ACTIVE

DERONNE JMF

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,5 M €-6,8 %over 1 year

Gross margin4,5 M €+25,1 %over 1 year

Equity6,9 M €+25,3 %over 1 year

Workforce25,6 ETP+18,0 %over 1 year

Identity

Source · BCE/KBO

DERONNE JMF is a Public limited company incorporated in 2001. Its registered office is in Lessines. It employs on average 25,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0474.951.986
Incorporation: 08/06/2001
Legal form: Public limited company
Registered office: Chaussée Gabrielle Richet(L) 229
7860 Lessines · WallonieSee on map
Contributed capital: 185 000,00 €
Latest accounts: 31/12/2025
Average workforce: 25,6 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	4,5 M €	+25.1%	3,6 M €	+12.9%	3,2 M €	+18.1%	2,7 M €	+22.4%	2,2 M €
EBITDA	2,6 M €	+28.3%	2 M €	+25.5%	1,6 M €	+23.3%	1,3 M €	+51.8%	848,3 k €
Operating result	2 M €	+10.8%	1,8 M €	+34.9%	1,4 M €	+27.2%	1,1 M €	+52.1%	709 k €
Net result	1,5 M €	-6.8%	1,7 M €	+7.8%	1,5 M €	+115%	717,1 k €	+45.5%	493 k €
Balance sheet
Equity	6,9 M €	+25.3%	5,5 M €	+39.7%	3,9 M €	+60.7%	2,4 M €	+36.7%	1,8 M €
Total assets	16,5 M €	+14.7%	14,4 M €	+7.6%	13,4 M €	+7.0%	12,5 M €	+62.9%	7,7 M €
Cash	2,8 M €	+35.4%	2,1 M €	+77.1%	1,2 M €	-27.0%	1,6 M €	+96.2%	823,1 k €
Debts	9,7 M €	+8.4%	8,9 M €	-5.9%	9,5 M €	-6.0%	10,1 M €	+70.9%	5,9 M €
Other
Workforce	25,6 ETP	+18.0%	21,7 ETP	0.0%	21,7 ETP	+1.4%	21,4 ETP	-0.5%	21,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Fabrice DERONNE

Managing director · since 10 juin 2023 · until 09 juin 2029

Active

Ended mandates

Jean-Marie DERONNE

Director · since 10 juin 2023 · until 09 juin 2029

Ended

Fabrice DERONNE

Managing director · since 10 juin 2017 · until 10 juin 2023

Ended

Jean-Marie DERONNE

Director · since 10 juin 2017 · until 10 juin 2023

Ended

FABRICE DERONNE

Managing director · since 11 juin 2011 · until 11 juin 2017

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	17/06/2025	17/06/2024	23/06/2023	13/06/2022	14/06/2021
General meeting	13/07/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/07/2026	06/08/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	17/06/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	23/06/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	13/06/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	14/06/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	05/08/2020	French	PDF
Abridged model	31/12/2018	08/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	09/06/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	30/06/2017	French	PDF
Full model	31/12/2015	11/06/2016	30/06/2016	French	PDF
Full model	31/12/2014	13/06/2015	15/06/2015	French	PDF
Full model	31/12/2013	31/03/2014	28/04/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	06/08/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	14/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	09/06/2007	20/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 7 ended

Active mandates

Fabrice DERONNE

Managing director · since 10 juin 2023 · until 09 juin 2029

Active

Ended mandates

Jean-Marie DERONNE

Director · since 10 juin 2023 · until 09 juin 2029

Ended

Fabrice DERONNE

Managing director · since 10 juin 2017 · until 10 juin 2023

Ended

Jean-Marie DERONNE

Director · since 10 juin 2017 · until 10 juin 2023

Ended

FABRICE DERONNE

Managing director · since 11 juin 2011 · until 11 juin 2017

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring07/05/2025
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/02/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates12/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Mandates16/08/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates14/07/2017
DEMISSIONS, NOMINATIONS
PDF
Other11/04/2014
OBJET
PDF
Capital / shares18/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/07/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20251,5 M €↓
2024
Annual accounts 20241,7 M €↑
2023
Annual accounts 20231,5 M €↑
2022
Annual accounts 2022717,1 k €↑
2021
Annual accounts 2021493 k €↑
2020
Annual accounts 2020402,2 k €↑
2019
Annual accounts 2019290,5 k €↑
2018
Annual accounts 20187,8 k €↓
2017
Annual accounts 201760,8 k €↑
2016
Annual accounts 201660,3 k €↑
2015
Annual accounts 201543,8 k €↑
2014
Annual accounts 201410,9 k €↑
2013
Annual accounts 20133,6 k €↑
2012
Annual accounts 20121,6 k €↑
2011
Annual accounts 20111,1 k €↓
2010
Annual accounts 20108,2 k €↓
2009
Annual accounts 200937,7 k €↑
2008
Annual accounts 20088,4 k €
08/06/2001
IncorporationPublic limited company

DERONNE JMF

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline