ACTIVE

MARDEI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

56,4 k €

+68.8% YoY

Gross margin

356 k €

+17.6% YoY

Equity

292 k €

+23.9% YoY

What does MARDEI do?

MARDEI is a Private limited company incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Ieper.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.018.403

Incorporation

21/06/2001

Legal form

Private limited company

Registered office

Casselstraat 52
8908 Ieper · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production 01620Support activities for animal production 01620Support activities for animal production 81300Landscape service activities+1

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	356 k €	+17.6%	302,8 k €	+17.2%	258,4 k €	+9.8%	235,4 k €	+26.1%	186,7 k €	-5.3%	197,2 k €	-10.5%	220,4 k €	-16.8%	264,9 k €	+11.8%	236,9 k €	+9.1%	217,1 k €	+5.7%	205,3 k €	+14.2%	179,8 k €	+278%	47,6 k €	-57.3%	111,5 k €	-9.2%	122,8 k €	+14.3%	107,4 k €	+0.8%	106,6 k €	+15.2%	92,5 k €	+41.7%	65,3 k €
EBITDA	354,2 k €	+17.1%	302,4 k €	+17.0%	258,4 k €	+9.8%	235,4 k €	+26.1%	186,7 k €	-5.3%	197,2 k €	-10.5%	220,4 k €	-14.7%	258,4 k €	+9.1%	236,9 k €	+9.1%	217,1 k €	+5.7%	205,3 k €	+14.2%	179,8 k €	+523%	28,9 k €	-74.1%	111,5 k €	-8.4%	121,8 k €	+30.1%	93,6 k €	-12.2%	106,6 k €	+17.4%	90,8 k €	+39.1%	65,3 k €
Operating result	69,4 k €	+266%	18,9 k €	-66.3%	56,2 k €	-22.5%	72,6 k €	+47.5%	49,2 k €	+366%	10,6 k €	-34.3%	16,1 k €	-11.7%	18,2 k €	+129%	7,9 k €	+146%	-17,1 k €	-305%	8,3 k €	-73.8%	31,8 k €	+312%	-15 k €	-217%	12,8 k €	-12.6%	14,6 k €	+243%	-10,3 k €	-195%	10,8 k €	-59.0%	26,2 k €	+90.8%	13,7 k €
Net result	56,4 k €	+68.8%	33,4 k €	-16.1%	39,8 k €	-37.7%	63,9 k €	+48.6%	43 k €	+388%	8,8 k €	-40.5%	14,8 k €	-9.3%	16,3 k €	+203%	5,4 k €	+125%	-21,3 k €	-1337%	1,7 k €	-93.0%	24,5 k €	+222%	-20 k €	-375%	7,3 k €	-24.0%	9,6 k €	+158%	-16,6 k €	-880%	2,1 k €	-87.4%	16,9 k €	+175%	6,2 k €
Balance sheet
Equity	292 k €	+23.9%	235,6 k €	+16.5%	202,2 k €	+24.5%	162,3 k €	+64.9%	98,4 k €	+77.6%	55,4 k €	+18.9%	46,6 k €	+46.6%	31,8 k €	+106%	15,4 k €	+53.6%	10,1 k €	-68.0%	31,4 k €	+5.8%	29,7 k €	+477%	5,1 k €	-79.6%	25,2 k €	+40.7%	17,9 k €	+115%	8,3 k €	-66.6%	24,9 k €	+9.3%	22,8 k €	+289%	5,9 k €
Total assets	972,4 k €	-27.3%	1,3 M €	+22.2%	1,1 M €	+10.1%	994,3 k €	+28.5%	773,5 k €	+50.5%	513,8 k €	-16.5%	615,7 k €	-11.2%	693,1 k €	+2.2%	677,9 k €	-4.7%	711,6 k €	+2.4%	695 k €	+3.5%	671,5 k €	+35.2%	496,6 k €	+3.9%	478,1 k €	-6.5%	511,5 k €	-1.4%	518,6 k €	-12.2%	590,7 k €	+42.0%	415,8 k €	+8.9%	381,9 k €
Cash	72,5 k €	+68.3%	43,1 k €	+19.9%	35,9 k €	+161%	13,8 k €	-48.2%	26,6 k €	+58.1%	16,8 k €	-15.1%	19,8 k €	-6.5%	21,2 k €	+96.5%	10,8 k €	-41.4%	18,4 k €	+43.4%	12,8 k €	+169%	4,8 k €	-39.6%	7,9 k €	-68.1%	24,8 k €	+65.2%	15 k €	+320%	3,6 k €	-73.6%	13,5 k €	+166%	5,1 k €	+105%	2,5 k €
Debts	680,4 k €	-34.3%	1 M €	+16.0%	892,4 k €	+11.1%	803,4 k €	+20.6%	666 k €	+47.7%	450,8 k €	-20.8%	569,1 k €	-13.9%	661,3 k €	-0.2%	662,5 k €	-5.6%	701,5 k €	+5.7%	663,6 k €	+5.7%	627,9 k €	+27.8%	491,5 k €	+8.5%	453 k €	-8.2%	493,6 k €	-2.6%	506,8 k €	-10.4%	565,4 k €	+44.3%	391,8 k €	+11.8%	350,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 1 ended

Active mandates

Anthony Deigers

Director

Active

Justine Cocquyt

Director

Active

Marnick Deigers

Director

Active

Nancy De Simpelaere

Director

Active

Ended mandates

Marnick Deigers

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Deigers Marnick & Deigers Anthony● Active	0745.421.541
FLANDERS GREEN FARM● Active	0811.447.362

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/10/2025	11/10/2024	18/09/2023	28/07/2022	30/09/2021	28/08/2020
General meeting	31/05/2025	30/06/2024	30/06/2023	30/06/2022	29/06/2021	25/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	31/05/2025	13/10/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	11/10/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	18/09/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	29/06/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	25/08/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	27/05/2018	25/06/2018	Dutch	PDF
Micro model	31/12/2016	28/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	30/05/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	01/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	13/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	23/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	18/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 4 active · 1 ended

Active mandates

Anthony Deigers

Director

Active

Justine Cocquyt

Director

Active

Marnick Deigers

Director

Active

Nancy De Simpelaere

Director

Active

Ended mandates

Marnick Deigers

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/03/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202456,4 k €↑
2023
Annual accounts 202333,4 k €↓
2022
Annual accounts 202239,8 k €↓
2021
Annual accounts 202163,9 k €↑
2020
Annual accounts 202043 k €↑
2019
Annual accounts 20198,8 k €↓
2018
Annual accounts 201814,8 k €↓
2017
Annual accounts 201716,3 k €↑
2016
Annual accounts 20165,4 k €↑
2015
Annual accounts 2015-21,3 k €↓
2014
Annual accounts 20141,7 k €↓
2013
Annual accounts 201324,5 k €↑
2012
Annual accounts 2012-20 k €↓
2011
Annual accounts 20117,3 k €↓
2010
Annual accounts 20109,6 k €↑
2009
Annual accounts 2009-16,6 k €↓
2008
Annual accounts 20082,1 k €↓
2007
Annual accounts 200716,9 k €↑
2006
Annual accounts 20066,2 k €
21/06/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARDEI

Overview

What does MARDEI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline