MANO - AMANO (SA) — Dison (4820)

Identity

Source · BCE/KBO

MANO - AMANO is a Public limited company incorporated in 2001. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Dison. It employs on average 25,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0475.020.381
Incorporation: 18/06/2001
Legal form: Public limited company
Registered office: Rue Neuve 6
4820 Dison · WallonieSee on map
Contributed capital: 100 000,00 €
Latest accounts: 31/12/2024
Average workforce: 25,7 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47114Retail sale in non-specialised stores with food, beverages or tobacco predominating 64200Activities of holding companies 64210Activities of holding companies

Joint committees (2)

201
218

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	1,4 M €	+0.3%	1,4 M €	+24.6%	1,1 M €	-2.8%	1,1 M €	-3.5%	1,2 M €
EBITDA	313,9 k €	-23.4%	409,6 k €	+71.0%	239,5 k €	-39.7%	397 k €	-17.9%	483,3 k €
Operating result	185,8 k €	-37.9%	299,4 k €	+155%	117,3 k €	-58.1%	280,1 k €	-25.7%	377 k €
Net result	81,1 k €	-58.9%	197,2 k €	+195%	66,9 k €	-65.2%	192,1 k €	-27.7%	265,8 k €
Balance sheet
Equity	708,4 k €	-2.6%	727,3 k €	+37.2%	530 k €	-6.2%	565,1 k €	+19.5%	473 k €
Total assets	2 M €	-10.3%	2,2 M €	+12.1%	2 M €	-0.4%	2 M €	+9.3%	1,8 M €
Cash	446,3 k €	-40.6%	751,8 k €	+100%	375,4 k €	+14.7%	327,3 k €	+90.9%	171,4 k €
Debts	1,3 M €	-14.1%	1,5 M €	+2.9%	1,4 M €	+1.9%	1,4 M €	+5.6%	1,3 M €
Other
Workforce	25,7 ETP	+5.3%	24,4 ETP	+13.0%	21,6 ETP	+8.0%	20,0 ETP	-7.0%	21,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 24 ended

Active mandates

Colokium

Managing director · since 30 mars 2023 · 0645.637.146

Represented by Cédric DEGAVRE

Active

Ended mandates

Delphine ROYEN

Director · since 20 décembre 2019 · until 30 mars 2023

Ended

Delphine ROYEN

Director · since 20 décembre 2019

Ended

Cédric DEGAVRE

Director · since 01 février 2016 · until 20 décembre 2019

Ended

Cédric DEGAVRE

Director · since 01 février 2016 · until 01 février 2022

Ended

Other companies at this address

Rue Neuve 6 4820 Dison

Company	CBE no.
Colokium● Active	0645.637.146

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	26/11/2024	01/09/2023	30/08/2022	28/10/2021	30/10/2020
General meeting	26/09/2025	13/05/2024	12/05/2023	12/05/2022	12/05/2021	13/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/09/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	13/05/2024	26/11/2024	French	PDF
Abridged model	31/12/2022	12/05/2023	01/09/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	12/05/2021	28/10/2021	French	PDF
Abridged model	31/12/2019	13/05/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	13/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	12/05/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	12/05/2017	16/09/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	12/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	12/05/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	12/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	12/05/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	25/07/2008	French	PDF
Abridged model	31/12/2006	12/05/2007	11/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 24 ended

Active mandates

Colokium

Managing director · since 30 mars 2023 · 0645.637.146

Represented by Cédric DEGAVRE

Active

Ended mandates

Delphine ROYEN

Director · since 20 décembre 2019 · until 30 mars 2023

Ended

Delphine ROYEN

Director · since 20 décembre 2019

Ended

Cédric DEGAVRE

Director · since 01 février 2016 · until 20 décembre 2019

Ended

Cédric DEGAVRE

Director · since 01 février 2016 · until 01 février 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates04/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates29/03/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates29/10/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office17/12/2008
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/05/2008
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office10/11/2006
SIEGE SOCIAL
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 202481,1 k €↓
2024
Name changeMANO - AMANO
2023
Annual accounts 2023197,2 k €↑
2022
Annual accounts 202266,9 k €↓
2021
Annual accounts 2021192,1 k €↓
2021
Name changeMANO-A-MANO
2020
Annual accounts 2020265,8 k €↑
2019
Annual accounts 201991,2 k €↓
2018
Annual accounts 2018170,5 k €↑
2017
Annual accounts 201789,5 k €↑
2016
Annual accounts 201611 k €↓
2015
Annual accounts 201546,3 k €↓
2014
Annual accounts 201495,9 k €↑
2013
Annual accounts 2013-48,4 k €↑
2012
Annual accounts 2012-132,7 k €↓
2011
Annual accounts 2011-23,5 k €↑
2010
Annual accounts 2010-30,1 k €↑
2009
Annual accounts 2009-120 k €↓
2008
Annual accounts 2008268,6 k €↑
2007
Annual accounts 2007-10,2 k €↑
2006
Annual accounts 2006-34,6 k €
18/06/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANO - AMANO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline