ACTIVE

PHARMANAUS

Financial year 2025 · Closed on 31/12/2025

Net result-10,9 k €-56,5 %over 1 year
Gross margin-2,7 k €-186,9 %over 1 year
Equity633,2 k €-1,7 %over 1 year

Identity

Source · BCE/KBO

PHARMANAUS is a Private limited company incorporated in 2001. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Herve.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.087.489
Incorporation
27/06/2001
Legal form
Private limited company
Registered office
Rue des deux Tilleuls 44
4652 Herve · WallonieSee on map
Contributed capital
388 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 313
Signals
Solid equityLow riskGood liquidity

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin-2,7 k €3,1 k €24,9 k €18,6 k €210,3 k €
EBITDA-3,5 k €2,3 k €23,6 k €12,6 k €207,6 k €
Operating result-13,5 k €-9,3 k €16,8 k €11 k €207,6 k €
Net result-10,9 k €-7 k €2,6 k €385,2 €128,4 k €
Balance sheet
Equity633,2 k €644,1 k €651,1 k €649,3 k €744,9 k €
Total assets1,2 M €1,2 M €1,2 M €1,2 M €1,4 M €
Cash44,6 k €67,1 k €87,2 k €174,7 k €1,3 M €
Debts531,7 k €535,1 k €525,5 k €579,1 k €619 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Serge NAUS

Director

Active

Ended mandates

Serge NAUS

Manager · since 01 janvier 2010

Ended
Pierre-Emmanuel STASSEN

Manager · until 31 décembre 2009

Ended
PIERRE-MANUEL STASSEN

Manager

Ended
Serge NAUS

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/06/202628/03/202514/06/202428/04/202330/06/202215/04/2021
General meeting27/05/202611/03/202531/05/202403/04/202320/06/202231/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/05/202612/06/2026FrenchPDF
Micro model31/12/202411/03/202528/03/2025FrenchPDF
Micro model31/12/202331/05/202414/06/2024FrenchPDF
Abridged model31/12/202203/04/202328/04/2023FrenchPDF
Abridged model31/12/202120/06/202230/06/2022FrenchPDF
Abridged model31/12/202031/03/202115/04/2021FrenchPDF
Abridged model31/12/201908/05/202010/08/2020FrenchPDF
Abridged model31/12/201803/04/201929/04/2019FrenchPDF
Abridged model31/12/201705/06/201803/07/2018FrenchPDF
Abridged model31/12/201606/06/201721/06/2017FrenchPDF
Abridged model31/12/201509/05/201608/07/2016FrenchPDF
Abridged model31/12/201430/06/201528/07/2015FrenchPDF
Abridged model31/12/201322/05/201405/06/2014FrenchPDF
Abridged model31/12/201230/06/201325/07/2013FrenchPDF
Abridged model31/12/201130/06/201216/07/2012FrenchPDF
Abridged model31/12/201015/06/201114/07/2011FrenchPDF
Abridged model31/12/200928/06/201019/07/2010FrenchPDF
Abridged model31/12/200817/06/200929/07/2009FrenchPDF
Abridged model31/12/200718/06/200816/07/2008FrenchPDF
Abridged model31/12/200620/06/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Serge NAUS

Director

Active

Ended mandates

Serge NAUS

Manager · since 01 janvier 2010

Ended
Pierre-Emmanuel STASSEN

Manager · until 31 décembre 2009

Ended
PIERRE-MANUEL STASSEN

Manager

Ended
Serge NAUS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/01/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office17/07/2014
    SIEGE SOCIAL
    PDF
  • Mandates03/02/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/12/2010
    DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/03/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/10/2003
    DEMISSIONS, NOMINATIONS - DENOMINATION - SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-10,9 k €↓
  2. 2024
    Annual accounts 2024-7 k €↓
  3. 2023
    Annual accounts 20232,6 k €↑
  4. 2022
    Annual accounts 2022385,2 €↓
  5. 2021
    Annual accounts 2021128,4 k €↑
  6. 2020
    Annual accounts 202028,9 k €↑
  7. 2019
    Annual accounts 201925,1 k €↓
  8. 2018
    Annual accounts 201833,1 k €↓
  9. 2017
    Annual accounts 201735,3 k €↓
  10. 2016
    Annual accounts 201655,7 k €↓
  11. 2015
    Annual accounts 201567,8 k €↑
  12. 2014
    Annual accounts 201442,6 k €↑
  13. 2013
    Annual accounts 201320,5 k €↓
  14. 2012
    Annual accounts 201226,2 k €↓
  15. 2011
    Annual accounts 201127,9 k €↑
  16. 2010
    Annual accounts 20109,6 k €↑
  17. 2009
    Annual accounts 2009-15,7 k €↓
  18. 2008
    Annual accounts 2008-7,3 k €↑
  19. 2007
    Annual accounts 2007-12 k €↑
  20. 2006
    Annual accounts 2006-19,4 k €
  21. 27/06/2001
    IncorporationPrivate limited company