LA Swim
0475.089.073 · rovalta.com · 23/09/2026
ACTIVE
LA Swim
Financial year 2024 · closed on 30/09/2024
Net result
16,2 k €
-51.2% YoY
Gross margin
22,6 k €
-56.3% YoY
Equity
114,5 k €
+16.5% YoY
Overview
What does LA Swim do?
LA Swim is a Private limited company incorporated in 2001. Its main activity is: Manufacture of non-domestic cooling and ventilation equipment. Its registered office is in Vorselaar.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.089.073
Incorporation
27/06/2001
Legal form
Private limited company
Registered office
Bosweg 4
2290 Vorselaar · FlandreSee on map
2290 Vorselaar · FlandreSee on map
Contributed capital
17 500,00 €
Latest accounts
30/09/2024
Activities (NACE)
28250Manufacture of non-domestic cooling and ventilation equipment· main28250Manufacture of non-domestic cooling and ventilation equipment29230Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers43222Plumbing, heat and air-conditioning installation43222Plumbing, heat and air-conditioning installation45331Sale of motor vehicle parts and accessories+3
Joint committees (1)
- 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 22,6 k € | -56.3% | 51,8 k € | +264% | 14,2 k € | -71.2% | 49,5 k € | +27.9% | 38,7 k € | -23.3% | 50,4 k € | +67.3% | 30,1 k € | +2262% | -1,4 k € | -311% | 661,1 € | -96.6% | 19,6 k € | +517% | -4,7 k € | +70.7% | -16 k € | -203% | 15,5 k € | +26.7% | 12,2 k € | +59.8% | 7,7 k € | -47.2% | 14,5 k € | +192% | 5 k € | -63.8% | 13,7 k € |
| EBITDA | 21,7 k € | -57.5% | 51 k € | +279% | 13,5 k € | -72.5% | 48,9 k € | +27.5% | 38,4 k € | -22.6% | 49,6 k € | +68.9% | 29,3 k € | +1545% | -2 k € | -1305% | 168,6 € | -99.1% | 19,1 k € | +469% | -5,2 k € | +70.0% | -17,3 k € | -236% | 12,7 k € | +12.7% | 11,3 k € | +163% | -18 k € | -247% | 12,3 k € | +219% | 3,8 k € | -69.1% | 12,5 k € |
| Operating result | 15,5 k € | -61.6% | 40,4 k € | +792% | 4,5 k € | -88.8% | 40,3 k € | +29.2% | 31,2 k € | -26.7% | 42,6 k € | +90.3% | 22,4 k € | +788% | -3,3 k € | -2029% | 168,6 € | -99.1% | 19,1 k € | +469% | -5,2 k € | +71.5% | -18,2 k € | -393% | 6,2 k € | +30.0% | 4,8 k € | +120% | -24,3 k € | -763% | 3,7 k € | +217% | 1,2 k € | -88.1% | 9,8 k € |
| Net result | 16,2 k € | -51.2% | 33,3 k € | +546% | 5,2 k € | -80.9% | 27 k € | +34.5% | 20,1 k € | -41.1% | 34,1 k € | +54.9% | 22 k € | +722% | -3,5 k € | -670% | -459,6 € | -103% | 15,2 k € | +278% | -8,5 k € | +52.5% | -17,9 k € | -991% | 2 k € | -11.2% | 2,3 k € | +108% | -28,6 k € | -7342% | 394,2 € | -41.9% | 678,9 € | -87.1% | 5,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 114,5 k € | +16.5% | 98,2 k € | +9.2% | 89,9 k € | +6.1% | 84,8 k € | +46.8% | 57,8 k € | -21.3% | 73,4 k € | +86.7% | 39,3 k € | +127% | 17,3 k € | -17.0% | 20,9 k € | -2.2% | 21,3 k € | +245% | 6,2 k € | -57.9% | 14,7 k € | -54.9% | 32,6 k € | +6.6% | 30,5 k € | +8.0% | 28,3 k € | -50.2% | 56,8 k € | +0.7% | 56,4 k € | +1.2% | 55,8 k € |
| Total assets | 142 k € | -8.5% | 155,2 k € | +5.3% | 147,4 k € | +65.6% | 89 k € | +29.7% | 68,6 k € | -13.8% | 79,6 k € | +102% | 39,5 k € | +103% | 19,4 k € | -17.1% | 23,4 k € | -12.5% | 26,8 k € | +37.3% | 19,5 k € | -57.0% | 45,4 k € | -36.5% | 71,5 k € | -39.5% | 118,2 k € | -14.0% | 137,4 k € | -30.1% | 196,6 k € | +18.6% | 165,8 k € | -6.3% | 176,9 k € |
| Cash | 23,1 k € | -31.9% | 33,9 k € | +33.4% | 25,4 k € | -63.8% | 70,1 k € | +85.8% | 37,8 k € | -19.0% | 46,6 k € | +5454% | 839 € | -84.3% | 5,3 k € | -60.7% | 13,6 k € | +48.2% | 9,2 k € | +8286% | 109,2 € | -99.4% | 18,9 k € | -19.7% | 23,5 k € | +2774% | 819,3 € | -62.7% | 2,2 k € | -44.4% | 3,9 k € | +55.4% | 2,5 k € | -75.2% | 10,2 k € |
| Debts | 27,6 k € | -51.7% | 57 k € | -0.7% | 57,4 k € | +1261% | 4,2 k € | -61.2% | 10,9 k € | +74.3% | 6,2 k € | +3857% | 157,7 € | -92.5% | 2,1 k € | -18.2% | 2,6 k € | -53.0% | 5,5 k € | -59.0% | 13,4 k € | -56.6% | 30,8 k € | -21.1% | 39 k € | -55.5% | 87,7 k € | -19.7% | 109,1 k € | -21.9% | 139,8 k € | +27.8% | 109,3 k € | -9.8% | 121,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 4 ended
Active mandates
Wim Eelen
ActiveEnded mandates
Wim Eelen
EndedWIM EELEN
EndedStephen Aerts
EndedWim Eelen
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 | 01/10/2018 |
| Closing of the financial year | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 | 30/09/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/03/2025 | 24/04/2024 | 11/04/2023 | 11/04/2022 | 14/04/2021 | 09/04/2020 |
| General meeting | 27/03/2025 | 28/03/2024 | 30/03/2023 | 31/03/2022 | 25/03/2021 | 26/03/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2024 | 27/03/2025 | 31/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 28/03/2024 | 24/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 30/03/2023 | 11/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 31/03/2022 | 11/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 25/03/2021 | 14/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 26/03/2020 | 09/04/2020 | Dutch | |
| Micro model | 30/09/2018 | 28/03/2019 | 05/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 29/03/2018 | 12/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 30/03/2017 | 08/05/2017 | Dutch | |
| Abridged model | 30/09/2015 | 31/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 26/03/2015 | 01/04/2015 | Dutch | |
| Abridged model | 30/09/2013 | 27/03/2014 | 20/05/2014 | Dutch | |
| Abridged model | 30/09/2012 | 28/03/2013 | 29/04/2013 | Dutch | |
| Abridged model | 30/09/2011 | 29/03/2012 | 24/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 31/03/2011 | 26/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 25/03/2010 | 26/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 26/03/2009 | 11/05/2009 | Dutch | |
| Abridged model | 30/09/2007 | 27/03/2008 | 29/04/2008 | Dutch | |
| Abridged model | 30/09/2006 | 29/03/2007 | 29/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2024 · 1 active · 4 ended
Active mandates
Wim Eelen
ActiveEnded mandates
Wim Eelen
EndedWIM EELEN
EndedStephen Aerts
EndedWim Eelen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/06/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates13/08/2018ONTSLAGEN - BENOEMINGEN
- Mandates02/12/2015ONTSLAGEN - BENOEMINGEN
- Registered office09/09/2015MAATSCHAPPELIJKE ZETEL
- Registered office28/05/2014MAATSCHAPPELIJKE ZETEL
- Registered office24/05/2012BENAMING - MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office18/05/2010MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
- Mandates04/06/2007MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202416,2 k €↓
- 2023Annual accounts 202333,3 k €↑
- 2022Annual accounts 20225,2 k €↓
- 2021Annual accounts 202127 k €↑
- 2020Annual accounts 202020,1 k €↓
- 2019Annual accounts 201934,1 k €↑
- 2018Annual accounts 201822 k €↑
- 2017Annual accounts 2017-3,5 k €↓
- 2016Annual accounts 2016-459,6 €↓
- 2015Annual accounts 201515,2 k €↑
- 2014Annual accounts 2014-8,5 k €↑
- 2013Annual accounts 2013-17,9 k €↓
- 2012Annual accounts 20122 k €↓
- 2012Name changeLA SWIM
- 2011Annual accounts 20112,3 k €↑
- 2010Annual accounts 2010-28,6 k €↓
- 2009Annual accounts 2009394,2 €↓
- 2008Annual accounts 2008678,9 €↓
- 2007Annual accounts 20075,3 k €
- 2007Name changeCLIMA PRO
- 27/06/2001IncorporationPrivate limited company