ACTIVE

DORSOO INTERNATIONAL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result3,6 k €-96,8 %over 1 year

Gross margin1,2 M €-9,4 %over 1 year

Equity1,2 M €+0,3 %over 1 year

Workforce14,5 ETP+2,8 %over 1 year

Identity

Source · BCE/KBO

DORSOO INTERNATIONAL is a Private limited company incorporated in 2001. Its main activity is: Manufacture of furniture. Its registered office is in Ninove. It employs on average 14,5 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0475.165.683
Incorporation: 03/07/2001
Legal form: Private limited company
Registered office: Ten Beukeboom(App) 13
9400 Ninove · FlandreSee on map
Contributed capital: 388 000,00 €
Latest accounts: 31/12/2025
Average workforce: 14,5 ETP

Activities (NACE)

31003Manufacture of furniture· main 31030Manufacture of mattresses 36150Water collection, treatment and supply 47551Retail sale of other household equipment in specialised stores 47591Retail sale of furniture, lighting equipment and other household articles in specialised stores 47551Retail sale of other household equipment in specialised stores+2

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,2 M €	-9.4%	1,3 M €	+6.5%	1,3 M €	+14.9%	1,1 M €	-26.4%	1,5 M €
EBITDA	245,5 k €	-43.4%	433,5 k €	+23.2%	351,9 k €	+38.7%	253,7 k €	-57.2%	592,1 k €
Operating result	80,8 k €	-72.5%	293,8 k €	+34.3%	218,8 k €	+117%	100,9 k €	-31.5%	147,4 k €
Net result	3,6 k €	-96.8%	114,2 k €	+9.0%	104,8 k €	+143%	43,2 k €	-40.7%	72,7 k €
Balance sheet
Equity	1,2 M €	+0.3%	1,2 M €	+10.8%	1,1 M €	+11.0%	954,5 k €	+4.7%	911,3 k €
Total assets	3,7 M €	+2.9%	3,6 M €	+9.2%	3,3 M €	-3.2%	3,4 M €	+17.8%	2,9 M €
Cash	737,6 k €	-14.0%	857,8 k €	+72.7%	496,8 k €	+40.9%	352,6 k €	-32.1%	519,3 k €
Debts	2,5 M €	+4.6%	2,4 M €	+8.3%	2,2 M €	-9.1%	2,4 M €	+24.7%	2 M €
Other
Workforce	14,5 ETP	+2.8%	14,1 ETP	-0.7%	14,2 ETP	+0.7%	14,1 ETP	-10.2%	15,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

René Van Raemdonck

Bestuurder · since 01 janvier 2014

Active

QM Solutions

Bestuurder · since 01 janvier 2009 · 0807.125.122

Represented by Paul Van Raemdonck

Active

Stefan Van Raemdonck

Bestuurder · since 01 janvier 2009 · 0460.654.879

Represented by Stefan Van Raemdonck

Active

Ended mandates

Rene Van Raemdonck

Director · since 01 janvier 2014

Ended

Rene Van Raemdonck

Manager · since 01 janvier 2014

Ended

QM Solutions

Manager · since 01 janvier 2009 · 0807.125.122

Represented by Paul Van Raemdonck

Ended

QM Solutions

Director · since 01 janvier 2009 · 0807.125.122

Represented by Paul Van Raemdonck

Ended

Other companies at this address

Ten Beukeboom(App) 13 9400 Ninove

Company	CBE no.
Dorsoo Vastgoed● Active	1016.680.160
HANDI-MOVE● Active	0423.155.372

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	24/07/2025	31/07/2024	29/07/2023	20/07/2022	31/08/2021
General meeting	30/06/2026	30/06/2025	30/06/2024	30/06/2023	30/06/2022	19/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	24/07/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	31/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	29/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	19/07/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	20/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/07/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	15/07/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	07/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	06/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/03/2007	10/09/2007	09/10/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

René Van Raemdonck

Bestuurder · since 01 janvier 2014

Active

QM Solutions

Bestuurder · since 01 janvier 2009 · 0807.125.122

Represented by Paul Van Raemdonck

Active

Stefan Van Raemdonck

Bestuurder · since 01 janvier 2009 · 0460.654.879

Represented by Stefan Van Raemdonck

Active

Ended mandates

Rene Van Raemdonck

Director · since 01 janvier 2014

Ended

Rene Van Raemdonck

Manager · since 01 janvier 2014

Ended

QM Solutions

Manager · since 01 janvier 2009 · 0807.125.122

Represented by Paul Van Raemdonck

Ended

QM Solutions

Director · since 01 janvier 2009 · 0807.125.122

Represented by Paul Van Raemdonck

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other27/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Other13/11/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares27/12/2017
KAPITAAL - AANDELEN
PDF
Mandates14/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/01/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other11/04/2008
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other11/07/2007
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/03/2007
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20253,6 k €↓
2024
Annual accounts 2024114,2 k €↑
2023
Annual accounts 2023104,8 k €↑
2022
Annual accounts 202243,2 k €↓
2021
Annual accounts 202172,7 k €↓
2020
Annual accounts 2020338,5 k €↑
2019
Annual accounts 2019176,6 k €↑
2018
Annual accounts 2018107,5 k €↑
2017
Annual accounts 2017-274,9 k €↓
2016
Annual accounts 201617,4 k €↑
2015
Annual accounts 201514,9 k €↓
2014
Annual accounts 201421,6 k €↑
2013
Annual accounts 20137,6 k €↓
2012
Annual accounts 201213,6 k €↑
2011
Annual accounts 2011-14,3 k €↓
2010
Annual accounts 201012,3 k €↓
2009
Annual accounts 200926,9 k €↓
2008
Annual accounts 200892,3 k €↑
2007
Annual accounts 200724,4 k €
03/07/2001
IncorporationPrivate limited company

DORSOO INTERNATIONAL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline