OTICO
0475.183.994 · rovalta.com · 23/09/2026
ACTIVE
OTICO
Financial year 2024 · closed on 31/12/2024
Net result
97,3 k €
+58.1% YoY
Gross margin
159,7 k €
+61.5% YoY
Equity
667,3 k €
+17.1% YoY
Overview
What does OTICO do?
OTICO is a Private limited company incorporated in 2001. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Bornem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.183.994
Incorporation
04/07/2001
Legal form
Private limited company
Registered office
Rietstraat(HIN) 1
2880 Bornem · FlandreSee on map
2880 Bornem · FlandreSee on map
Contributed capital
12 450,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 159,7 k € | +61.5% | 98,9 k € | +72.7% | 57,2 k € | +30.8% | 43,8 k € | -66.8% | 132 k € | -24.0% | 173,7 k € | -0.9% | 175,3 k € | +36.9% | 128,1 k € | +6.3% | 120,5 k € | -12.1% | 137,1 k € | +530% | 21,8 k € | -90.4% | 226,8 k € | +53.8% | 147,4 k € | +42.2% | 103,7 k € | -65.7% | 302,6 k € | +112% | 142,7 k € |
| EBITDA | 155,1 k € | +64.1% | 94,5 k € | +79.4% | 52,7 k € | +47.2% | 35,8 k € | -71.5% | 125,4 k € | -25.4% | 168 k € | -0.8% | 169,3 k € | +38.5% | 122,3 k € | +6.7% | 114,6 k € | -11.7% | 129,8 k € | +882% | 13,2 k € | -93.8% | 213,4 k € | +53.6% | 138,9 k € | +42.2% | 97,7 k € | -60.6% | 247,8 k € | +78.6% | 138,7 k € |
| Operating result | 138,6 k € | +62.3% | 85,4 k € | +88.7% | 45,3 k € | +60.3% | 28,2 k € | -73.7% | 107,5 k € | -29.6% | 152,7 k € | -1.0% | 154,2 k € | +30.5% | 118,2 k € | +16.7% | 101,2 k € | -12.6% | 115,8 k € | +8574% | -1,4 k € | -101% | 194,3 k € | +62.1% | 119,9 k € | +42.6% | 84 k € | -59.2% | 205,8 k € | +76.7% | 116,5 k € |
| Net result | 97,3 k € | +58.1% | 61,5 k € | +85.8% | 33,1 k € | +273% | 8,9 k € | -89.0% | 80,7 k € | -17.4% | 97,8 k € | -7.3% | 105,5 k € | +38.2% | 76,3 k € | +1.9% | 74,9 k € | -11.0% | 84,1 k € | +479% | 14,5 k € | -89.7% | 141,2 k € | +67.8% | 84,1 k € | +23.1% | 68,3 k € | -56.1% | 155,7 k € | +71.8% | 90,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 667,3 k € | +17.1% | 570,1 k € | +12.1% | 508,6 k € | -10.1% | 565,7 k € | -1.7% | 575,3 k € | +16.3% | 494,6 k € | -38.3% | 801,9 k € | +15.1% | 696,4 k € | +12.3% | 620 k € | +13.7% | 545,2 k € | +0.6% | 542 k € | +2.8% | 527,5 k € | -3.4% | 546,3 k € | +15.7% | 472,2 k € | +2.7% | 459,9 k € | +46.4% | 314,1 k € |
| Total assets | 691,9 k € | +18.0% | 586,4 k € | -8.0% | 637,7 k € | -13.2% | 734,8 k € | +5.8% | 694,5 k € | -34.2% | 1,1 M € | +4.7% | 1 M € | +7.9% | 934,1 k € | +3.0% | 906,9 k € | +4.2% | 870,6 k € | -2.0% | 888,3 k € | +6.4% | 835 k € | -2.7% | 857,9 k € | -5.3% | 906,4 k € | +53.7% | 589,9 k € | +57.1% | 375,6 k € |
| Cash | 392,9 k € | +38.0% | 284,8 k € | +16.3% | 244,9 k € | -23.6% | 320,7 k € | +107% | 155,1 k € | -24.3% | 205 k € | +53.3% | 133,7 k € | +28.3% | 104,2 k € | -67.8% | 323,1 k € | +111% | 152,9 k € | +73.0% | 88,4 k € | +72.2% | 51,3 k € | -76.0% | 213,5 k € | +14.8% | 185,9 k € | -65.6% | 540,2 k € | +76.5% | 306 k € |
| Debts | 24,6 k € | +50.7% | 16,3 k € | -87.4% | 129,1 k € | -23.7% | 169,1 k € | +43.3% | 118 k € | -78.9% | 558,4 k € | +174% | 203,8 k € | -14.2% | 237,5 k € | -17.2% | 286,8 k € | -11.9% | 325,4 k € | -6.0% | 346,2 k € | +42.6% | 242,9 k € | -3.6% | 251,9 k € | -33.6% | 379,5 k € | +380% | 79 k € | +28.6% | 61,4 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | |||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 12 ended
Active mandates
Phyllis Pauwels
ActiveDavid Miedema
ActiveAlbert Pauwels
ActiveViola Van de Velde
ActiveEnded mandates
DAVID MIEDEMA
EndedAlbert Pauwels
EndedPhyllis Pauwels
EndedDavid Miedema
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/08/2025 | 23/08/2024 | 31/07/2023 | 29/07/2022 | 27/08/2021 | 15/05/2020 |
| General meeting | 05/04/2025 | 06/04/2024 | 01/04/2023 | 02/04/2022 | 03/04/2021 | 04/04/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 05/04/2025 | 18/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 06/04/2024 | 23/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 01/04/2023 | 31/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 02/04/2022 | 29/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 03/04/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/04/2020 | 15/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/04/2019 | 26/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 07/04/2018 | 22/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 01/04/2017 | 22/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/04/2016 | 19/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/04/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/04/2014 | 29/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/04/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/04/2012 | 29/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/04/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/04/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/04/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/03/2007 | 24/09/2007 | 02/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 12 ended
Active mandates
Phyllis Pauwels
ActiveDavid Miedema
ActiveAlbert Pauwels
ActiveViola Van de Velde
ActiveEnded mandates
DAVID MIEDEMA
EndedAlbert Pauwels
EndedPhyllis Pauwels
EndedDavid Miedema
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office30/01/2026MAATSCHAPPELIJKE ZETEL
- Mandates10/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates26/03/2021ONTSLAGEN - BENOEMINGEN
- Mandates29/07/2020WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates01/04/2019ONTSLAGEN - BENOEMINGEN
- Capital / shares26/01/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates21/04/2015ONTSLAGEN - BENOEMINGEN
- Capital / shares31/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202497,3 k €↑
- 2023Annual accounts 202361,5 k €↑
- 2022Annual accounts 202233,1 k €↑
- 2021Annual accounts 20218,9 k €↓
- 2018Annual accounts 201880,7 k €↓
- 2017Annual accounts 201797,8 k €↓
- 2016Annual accounts 2016105,5 k €↑
- 2015Annual accounts 201576,3 k €↑
- 2014Annual accounts 201474,9 k €↓
- 2013Annual accounts 201384,1 k €↑
- 2012Annual accounts 201214,5 k €↓
- 2011Annual accounts 2011141,2 k €↑
- 2010Annual accounts 201084,1 k €↑
- 2009Annual accounts 200968,3 k €↓
- 2008Annual accounts 2008155,7 k €↑
- 2007Annual accounts 200790,6 k €
- 04/07/2001IncorporationPrivate limited company