NORMAL SITUATION

Smet Productions

Export PDF

Company — Normal situation.

Financial year 2025 · Closed on 31/05/2025

Net result3,3 M €+0,7 %over 1 year

Revenue86,8 M €+88,9 %over 1 year

Equity20,5 M €+19,5 %over 1 year

Workforce81,9 ETP+10,8 %over 1 year

Identity

Source · BCE/KBO

Smet Productions is a company registered in Belgium. It employs on average 81,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0475.260.111
Legal form: Private limited company
Contributed capital: 18 600,00 €
Latest accounts: 31/05/2025
Average workforce: 81,9 ETP

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 23 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	86,8 M €	+88.9%	46 M €	+12.2%	41 M €	+18.9%	34,5 M €	+37.5%	25,1 M €
EBITDA	5,3 M €	+2.2%	5,2 M €	+5.9%	4,9 M €	+26.9%	3,9 M €	+37.6%	2,8 M €
Operating result	4,5 M €	+1.5%	4,5 M €	+6.6%	4,2 M €	+30.8%	3,2 M €	+42.0%	2,3 M €
Net result	3,3 M €	+0.7%	3,3 M €	+6.9%	3,1 M €	+30.0%	2,4 M €	+27.2%	1,9 M €
Balance sheet
Equity	20,5 M €	+19.5%	17,2 M €	+23.9%	13,8 M €	+28.8%	10,7 M €	+28.5%	8,4 M €
Total assets	31,5 M €	+56.7%	20,1 M €	+25.4%	16 M €	+1.3%	15,8 M €	+10.2%	14,4 M €
Cash	688,5 k €	+57.8%	436,2 k €	-41.4%	744,6 k €	+13.9%	653,6 k €	+159%	252,2 k €
Debts	10,9 M €	+276%	2,9 M €	+36.8%	2,1 M €	-57.9%	5 M €	-15.1%	5,9 M €
Other
Workforce	81,9 ETP	+10.8%	73,9 ETP	+20.0%	61,6 ETP	+13.4%	54,3 ETP	+24.3%	43,7 ETP

Board of directors

Source · NBB, accounts to 31/05/2025

4 active · 18 ended

Active mandates

Frank Monmont

Director · since 14 janvier 2025 · until 31 mai 2025

Active

Lieve Beyen

Director · since 15 janvier 2021 · until 25 septembre 2024

Active

Inge Demeyere

Director · since 01 avril 2019 · until 14 janvier 2025

Active

Groupe Audit Belgium

Commisaris · until 31 mai 2025 · 0434.720.148

Represented by Werner Claes

Active

Ended mandates

Lieve Beyen

Director · since 15 janvier 2021

Ended

Francis Van Doninck

Director · since 01 avril 2019 · until 15 janvier 2021

Ended

Francis Van Doninck

Administrator - manager · since 01 avril 2019

Ended

Inge Demeyere

Director · since 01 avril 2019

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/01/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	17 months
Filing date	25/03/2026	01/11/2024	30/10/2023	24/11/2022	05/11/2021	25/11/2020
General meeting	20/03/2026	31/10/2024	26/10/2023	27/10/2022	28/10/2021	29/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 23 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/05/2025	20/03/2026	25/03/2026	Dutch	PDF
Full model	31/05/2024	31/10/2024	01/11/2024	Dutch	PDF
Full model	31/05/2023	26/10/2023	30/10/2023	Dutch	PDF
Full model	31/05/2022	27/10/2022	24/11/2022	Dutch	PDF
Full model	31/05/2021	28/10/2021	05/11/2021	Dutch	PDF
Full model	31/05/2020	29/10/2020	25/11/2020	Dutch	PDF
Full model	31/12/2018	19/02/2019	21/02/2019	Dutch	PDF
Full model	31/12/2017	20/02/2018	30/03/2018	Dutch	PDF
Full model	31/12/2016	28/02/2017	31/03/2017	Dutch	PDF
Full model	31/12/2015	24/03/2016	22/04/2016	Dutch	PDF
Full model	31/12/2014	31/03/2015	30/04/2015	Dutch	PDF
Full model	31/12/2013	31/03/2014	30/04/2014	Dutch	PDF
Full model	31/12/2012	30/04/2013	31/05/2013	Dutch	PDF
Abridged modelCorrection	31/12/2011	14/02/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2011	14/02/2012	15/03/2012	Dutch	PDF
Abridged model	31/12/2010	21/03/2011	30/03/2011	Dutch	PDF
Abridged model	31/12/2009	20/04/2010	07/05/2010	Dutch	PDF
Abridged model	31/12/2008	25/03/2009	30/03/2009	Dutch	PDF
Abridged model	31/12/2007	31/03/2008	29/04/2008	Dutch	PDF
Abridged model	30/06/2006	30/10/2006	14/11/2006	Dutch	PDF
Abridged model	31/12/2004	01/03/2005	31/03/2005	Dutch	PDF
Abridged model	31/12/2003	15/06/2004	14/07/2004	Dutch	PDF
Abridged model	31/12/2002	26/06/2003	07/07/2003	Dutch	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/05/2025

4 active · 18 ended

Active mandates

Frank Monmont

Director · since 14 janvier 2025 · until 31 mai 2025

Active

Lieve Beyen

Director · since 15 janvier 2021 · until 25 septembre 2024

Active

Inge Demeyere

Director · since 01 avril 2019 · until 14 janvier 2025

Active

Groupe Audit Belgium

Commisaris · until 31 mai 2025 · 0434.720.148

Represented by Werner Claes

Active

Ended mandates

Lieve Beyen

Director · since 15 janvier 2021

Ended

Francis Van Doninck

Director · since 01 avril 2019 · until 15 janvier 2021

Ended

Francis Van Doninck

Administrator - manager · since 01 avril 2019

Ended

Inge Demeyere

Director · since 01 avril 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other10/07/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Dissolution25/06/2025
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring09/04/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates11/02/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other19/04/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates09/03/2021
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20253,3 M €↑
2024
Annual accounts 20243,3 M €↑
2023
Annual accounts 20233,1 M €↑
2022
Annual accounts 20222,4 M €↑
2021
Annual accounts 20211,9 M €↓
2020
Annual accounts 20202,5 M €↑
2018
Annual accounts 20181 M €↑
2017
Annual accounts 2017897,5 k €↓
2016
Annual accounts 2016984,6 k €↑
2015
Annual accounts 2015659,2 k €↑
2014
Annual accounts 2014296,7 k €↑
2013
Annual accounts 2013219,7 k €↑
2012
Annual accounts 2012210,5 k €↓
2011
Annual accounts 2011372,1 k €↓
2010
Annual accounts 2010503,2 k €↑
2009
Annual accounts 2009459,9 k €↑
2008
Annual accounts 2008-63,4 k €↓
2007
Annual accounts 2007457,1 k €

Smet Productions

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline