ACTIVE

DR. SAM MAMPAEY

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result411,3 k €+30,2 %over 1 year
Gross margin776,8 k €+24,6 %over 1 year
Equity1,9 M €+17,2 %over 1 year
Workforce0,0 ETP

Identity

Source · BCE/KBO

DR. SAM MAMPAEY is a Private limited company incorporated in 2001. Its registered office is in Sint-Gillis-Waas.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.314.945
Incorporation
16/07/2001
Legal form
Private limited company
Registered office
Hogenakkerstraat(DKL) 62
9170 Sint-Gillis-Waas · Flandre
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin776,8 k €623,4 k €777,1 k €537,2 k €565,3 k €
EBITDA763,9 k €610,9 k €764 k €524,8 k €554,9 k €
Operating result627,1 k €490,8 k €622,8 k €379,7 k €395,6 k €
Net result411,3 k €316 k €423,1 k €241,1 k €245,7 k €
Balance sheet
Equity1,9 M €1,6 M €2,1 M €1,6 M €1,4 M €
Total assets3,1 M €2,8 M €3,5 M €3,2 M €3,1 M €
Cash418,9 k €336,1 k €907,3 k €271,5 k €83,7 k €
Debts1,1 M €1,2 M €1,3 M €1,6 M €1,7 M €
Other
Workforce0,0 ETP––––

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 7 ended

Active mandates

Samuel Mampaey

Director · since 16 juillet 2001

Active

Ended mandates

Sam Mampaey

Director · since 03 juillet 2021

Ended
Sam Mampaey

Manager · since 03 juillet 2011 · until 02 juillet 2021

Ended
Sam Mampaey

Manager · since 03 juillet 2011

Ended
Sam Mampaey

Manager · since 03 juillet 2001

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202618/01/202530/01/202430/01/202331/01/202221/01/2021
General meeting31/12/202521/12/202430/12/202331/12/202218/12/202122/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202531/12/202528/01/2026DutchPDF
Abridged model30/06/202421/12/202418/01/2025DutchPDF
Abridged model30/06/202330/12/202330/01/2024DutchPDF
Abridged model30/06/202231/12/202230/01/2023DutchPDF
Micro model30/06/202118/12/202131/01/2022DutchPDF
Micro model30/06/202022/12/202021/01/2021DutchPDF
Micro model30/06/201931/12/201931/01/2020DutchPDF
Micro model30/06/201831/12/201831/01/2019DutchPDF
Micro model30/06/201716/12/201715/01/2018DutchPDF
Abridged model30/06/201617/12/201612/01/2017DutchPDF
Abridged model30/06/201519/12/201523/12/2015DutchPDF
Abridged model30/06/201420/12/201423/12/2014DutchPDF
Abridged model30/06/201321/12/201323/12/2013DutchPDF
Abridged model30/06/201215/12/201211/01/2013DutchPDF
Abridged model30/06/201108/11/201106/12/2011DutchPDF
Abridged model30/06/201018/12/201018/01/2011DutchPDF
Abridged model30/06/200919/12/200921/12/2009DutchPDF
Abridged model30/06/200820/12/200813/01/2009DutchPDF
Abridged model30/06/200715/12/200721/12/2007DutchPDF
Abridged model30/06/200616/12/200611/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 7 ended

Active mandates

Samuel Mampaey

Director · since 16 juillet 2001

Active

Ended mandates

Sam Mampaey

Director · since 03 juillet 2021

Ended
Sam Mampaey

Manager · since 03 juillet 2011 · until 02 juillet 2021

Ended
Sam Mampaey

Manager · since 03 juillet 2011

Ended
Sam Mampaey

Manager · since 03 juillet 2001

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/04/2021
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares10/07/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates31/03/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office24/01/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares27/04/2007
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025411,3 k €↑
  2. 2024
    Annual accounts 2024316 k €↓
  3. 2023
    Annual accounts 2023423,1 k €↑
  4. 2022
    Annual accounts 2022241,1 k €↓
  5. 2021
    Annual accounts 2021245,7 k €↑
  6. 2020
    Annual accounts 2020213,9 k €↑
  7. 2019
    Annual accounts 2019133,4 k €↑
  8. 2018
    Annual accounts 2018124,1 k €↑
  9. 2017
    Annual accounts 201720 k €↓
  10. 2016
    Annual accounts 2016143,6 k €↓
  11. 2015
    Annual accounts 2015177,1 k €↑
  12. 2014
    Annual accounts 2014125,2 k €↓
  13. 2013
    Annual accounts 2013303,2 k €↑
  14. 2012
    Annual accounts 2012197,6 k €↑
  15. 2011
    Annual accounts 2011187 k €↑
  16. 2010
    Annual accounts 2010131,3 k €↓
  17. 2009
    Annual accounts 2009185,8 k €↑
  18. 2008
    Annual accounts 200855 k €↓
  19. 2007
    Annual accounts 2007126,3 k €
  20. 16/07/2001
    IncorporationPrivate limited company