ACTIVE

PHARMACIE DEMEL

Financial year 2024 · Closed on 31/12/2024

Net result153,8 k €+51,8 %over 1 year
Gross margin420,4 k €+16,8 %over 1 year
Equity475 k €+35,6 %over 1 year
Workforce2,7 ETP-3,6 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE DEMEL is a Private limited company incorporated in 2001. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Beloeil. It employs on average 2,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.363.148
Incorporation
25/07/2001
Legal form
Private limited company
Registered office
Rue du Château (Bel) 19
7970 Beloeil · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
2,7 ETP
Joint committees (1)
  • 313
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin420,4 k €359,9 k €437,2 k €307 k €332,9 k €
EBITDA220 k €166,1 k €243,5 k €143,3 k €182,4 k €
Operating result216,2 k €154,2 k €233,8 k €135,1 k €174,2 k €
Net result153,8 k €101,3 k €167,4 k €91,2 k €125,4 k €
Balance sheet
Equity475 k €350,2 k €299,5 k €191,7 k €230,7 k €
Total assets787,3 k €690,7 k €621,9 k €464,6 k €469,1 k €
Cash309,9 k €108,6 k €142,8 k €148,2 k €248,5 k €
Debts312,3 k €329 k €310,2 k €263,1 k €238 k €
Other
Workforce2,7 ETP2,8 ETP2,2 ETP2,0 ETP1,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Michaël PIACENTINI

Director

Active

Ended mandates

Ghislain DEMEL

Director

Ended
Isabelle DASSELEER

Director

Ended
Michaël PIACENTINI

Manager

Ended
Yvan DEMEL

Director

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202524/09/202429/08/202331/08/202231/08/202130/08/2020
General meeting04/05/202504/05/202405/05/202306/05/202207/05/202108/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202404/05/202516/07/2025FrenchPDF
Abridged model31/12/202304/05/202424/09/2024FrenchPDF
Abridged model31/12/202205/05/202329/08/2023FrenchPDF
Abridged model31/12/202106/05/202231/08/2022FrenchPDF
Abridged model31/12/202007/05/202131/08/2021FrenchPDF
Abridged model31/12/201908/05/202030/08/2020FrenchPDF
Abridged model31/12/201810/05/201931/08/2019FrenchPDF
Micro model31/12/201712/05/201831/08/2018FrenchPDF
Abridged model31/12/201613/05/201718/07/2017FrenchPDF
Abridged model31/12/201514/05/201615/07/2016FrenchPDF
Abridged model31/12/201409/05/201531/08/2015FrenchPDF
Abridged model31/12/201310/05/201430/06/2014FrenchPDF
Abridged model31/12/201211/05/201316/07/2013FrenchPDF
Abridged model31/12/201112/05/201228/06/2012FrenchPDF
Abridged model31/12/201014/05/201110/06/2011FrenchPDF
Abridged model31/12/200908/05/201020/05/2010FrenchPDF
Abridged model31/12/200809/05/200922/06/2009FrenchPDF
Abridged model31/12/200710/05/200814/07/2008FrenchPDF
Abridged model31/12/200612/05/200710/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 4 ended

Active mandates

Michaël PIACENTINI

Director

Active

Ended mandates

Ghislain DEMEL

Director

Ended
Isabelle DASSELEER

Director

Ended
Michaël PIACENTINI

Manager

Ended
Yvan DEMEL

Director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/04/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/02/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/12/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/04/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Other12/04/2012
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates15/10/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024153,8 k €↑
  2. 2023
    Annual accounts 2023101,3 k €↓
  3. 2022
    Annual accounts 2022167,4 k €↑
  4. 2021
    Annual accounts 202191,2 k €↓
  5. 2020
    Annual accounts 2020125,4 k €↑
  6. 2019
    Annual accounts 201995,2 k €↓
  7. 2018
    Annual accounts 2018172,8 k €↑
  8. 2017
    Annual accounts 2017-103,8 k €↓
  9. 2016
    Annual accounts 2016-2,4 k €↓
  10. 2015
    Annual accounts 201528,3 k €↑
  11. 2014
    Annual accounts 201410,3 k €↓
  12. 2013
    Annual accounts 201334 k €↓
  13. 2012
    Annual accounts 201234,1 k €↓
  14. 2011
    Annual accounts 201162 k €↓
  15. 2010
    Annual accounts 201069,2 k €↓
  16. 2009
    Annual accounts 200978,6 k €↑
  17. 2008
    Annual accounts 200842,4 k €↓
  18. 2007
    Annual accounts 200761,4 k €↑
  19. 2006
    Annual accounts 200651,6 k €
  20. 25/07/2001
    IncorporationPrivate limited company