ACTIVE

EDONIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

97,5 k €

+26.9% YoY

Gross margin

119,4 k €

+10.7% YoY

Equity

324,8 k €

-19.9% YoY

What does EDONIS do?

EDONIS is a Private limited company incorporated in 2001. Its main activity is: Computer consultancy activities. Its registered office is in Lint.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.370.670

Incorporation

23/07/2001

Legal form

Private limited company

Registered office

Schiemorter 2
2547 Lint · FlandreSee on map

Contributed capital

1,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering 62010Computer programming activities 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	119,4 k €	+10.7%	107,8 k €	-50.2%	216,4 k €	+112%	101,9 k €	+33.7%	76,2 k €	-7.1%	82 k €	+102%	40,6 k €	-9.7%	44,9 k €	-15.7%	53,3 k €	+11.6%	47,7 k €	-6.6%	51,1 k €	-24.9%	68 k €	+145%	27,8 k €	-49.0%	54,5 k €	-21.6%	69,5 k €	+77.8%	39,1 k €	+20.3%	32,5 k €	+351%	7,2 k €	-85.1%	48,5 k €	-16.4%	58 k €
EBITDA	118,5 k €	+10.9%	106,8 k €	-50.4%	215,5 k €	+113%	101,1 k €	+34.5%	75,2 k €	-7.1%	80,9 k €	+105%	39,6 k €	-8.6%	43,3 k €	-17.1%	52,2 k €	+15.4%	45,2 k €	-8.3%	49,3 k €	-28.1%	68,5 k €	+164%	26 k €	-50.9%	52,9 k €	-17.5%	64,1 k €	+85.6%	34,5 k €	+18.9%	29,1 k €	+851%	3,1 k €	-93.2%	45 k €	-20.7%	56,7 k €
Operating result	117,5 k €	+11.7%	105,2 k €	-50.8%	214,1 k €	+116%	99,3 k €	+35.0%	73,5 k €	-5.0%	77,4 k €	+109%	37 k €	-6.9%	39,8 k €	-19.0%	49,1 k €	+20.8%	40,6 k €	+40.9%	28,8 k €	-36.6%	45,5 k €	+832%	4,9 k €	-81.8%	26,8 k €	-30.4%	38,5 k €	+243%	11,2 k €	+49.2%	7,5 k €	+140%	-18,8 k €	-174%	25,5 k €	-20.6%	32,1 k €
Net result	97,5 k €	+26.9%	76,8 k €	-48.9%	150,4 k €	+109%	71,9 k €	+41.5%	50,8 k €	-8.9%	55,8 k €	+119%	25,5 k €	-16.6%	30,6 k €	-2.1%	31,2 k €	+28.4%	24,3 k €	+35.1%	18 k €	-35.6%	27,9 k €	+1291%	-2,3 k €	-117%	13,7 k €	-21.0%	17,3 k €	+3349%	501,7 €	-59.2%	1,2 k €	+105%	-26 k €	-334%	11,1 k €	-34.3%	16,9 k €
Balance sheet
Equity	324,8 k €	-19.9%	405,7 k €	+14.5%	354,4 k €	+51.1%	234,6 k €	+20.4%	194,8 k €	+18.2%	164,7 k €	+40.6%	117,1 k €	-40.0%	195,3 k €	+18.6%	164,8 k €	+23.4%	133,5 k €	+18.4%	112,8 k €	+7.9%	104,5 k €	+21.1%	86,4 k €	-10.4%	96,3 k €	+16.5%	82,7 k €	+26.5%	65,4 k €	+0.8%	64,9 k €	+1.9%	63,6 k €	-29.0%	89,7 k €	+14.1%	78,5 k €
Total assets	528,9 k €	+16.0%	455,8 k €	+13.5%	401,7 k €	+41.4%	284,1 k €	+21.3%	234,3 k €	+26.3%	185,5 k €	+36.0%	136,4 k €	-35.0%	209,9 k €	+16.9%	179,6 k €	+21.9%	147,3 k €	-9.6%	163 k €	-4.8%	171,1 k €	+0.5%	170,3 k €	-16.9%	204,9 k €	-3.9%	213,3 k €	+7.2%	199 k €	-2.5%	204 k €	-7.0%	219,4 k €	-16.4%	262,4 k €	-1.1%	265,3 k €
Cash	25,8 k €	+53.8%	16,8 k €	-15.0%	19,7 k €	+28.3%	15,4 k €	-19.4%	19,1 k €	-4.9%	20,1 k €	+4718%	416,7 €	-98.3%	24,3 k €	-43.8%	43,2 k €	+121%	19,5 k €	+3.1%	18,9 k €	+45.6%	13 k €	+1067%	1,1 k €	-96.1%	28,9 k €	-27.9%	40,1 k €	+0.1%	40 k €	-21.2%	50,8 k €	-10.4%	56,7 k €	-35.7%	88,2 k €	+63.7%	53,9 k €
Debts	204,1 k €	+308%	50 k €	+5.8%	47,3 k €	-4.4%	49,5 k €	+25.4%	39,5 k €	+89.8%	20,8 k €	+8.1%	19,2 k €	+32.3%	14,5 k €	-2.0%	14,8 k €	+7.6%	13,8 k €	-72.5%	50,1 k €	-24.7%	66,6 k €	-18.7%	81,9 k €	-23.1%	106,6 k €	-17.1%	128,6 k €	-3.8%	133,7 k €	-4.0%	139,2 k €	-10.6%	155,7 k €	-9.8%	172,7 k €	-7.5%	186,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christian Charles Bonami

Director · since 19 juillet 2001

Active

Ended mandates

Christian BONAMI

Manager · since 23 juillet 2001

Ended

Chris Bonami

Manager

Ended

Christian Charles Bonami

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	24/07/2025	31/05/2024	26/06/2023	07/06/2022	29/07/2021
General meeting	24/06/2026	30/06/2025	24/05/2024	20/06/2023	10/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/06/2026	30/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	24/05/2024	31/05/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	26/06/2023	Dutch	PDF
Micro model	31/12/2021	10/05/2022	07/06/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	29/07/2021	Dutch	PDF
Micro model	31/12/2019	20/07/2020	17/08/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	20/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	10/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	10/07/2017	Dutch	PDF
Abridged model	31/12/2015	10/05/2016	06/06/2016	Dutch	PDF
Abridged model	31/12/2014	12/05/2015	01/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/08/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	14/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	08/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	10/05/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	11/05/2010	26/08/2010	Dutch	PDF
Abridged model	31/12/2008	12/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/05/2008	13/08/2008	Dutch	PDF
Abridged model	31/12/2006	08/05/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Christian Charles Bonami

Director · since 19 juillet 2001

Active

Ended mandates

Christian BONAMI

Manager · since 23 juillet 2001

Ended

Chris Bonami

Manager

Ended

Christian Charles Bonami

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/09/2021
MAATSCHAPPELIJKE ZETEL
PDF
Other11/10/2019
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN
PDF
Registered office01/09/2016
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares01/04/2014
DOEL - KAPITAAL - AANDELEN
PDF
Registered office28/01/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,5 k €↑
2024
Annual accounts 202476,8 k €↓
2023
Annual accounts 2023150,4 k €↑
2022
Annual accounts 202271,9 k €↑
2021
Annual accounts 202150,8 k €↓
2020
Annual accounts 202055,8 k €↑
2019
Annual accounts 201925,5 k €↓
2018
Annual accounts 201830,6 k €↓
2017
Annual accounts 201731,2 k €↑
2016
Annual accounts 201624,3 k €↑
2015
Annual accounts 201518 k €↓
2014
Annual accounts 201427,9 k €↑
2013
Annual accounts 2013-2,3 k €↓
2012
Annual accounts 201213,7 k €↓
2011
Annual accounts 201117,3 k €↑
2010
Annual accounts 2010501,7 €↓
2009
Annual accounts 20091,2 k €↑
2008
Annual accounts 2008-26 k €↓
2007
Annual accounts 200711,1 k €↓
2006
Annual accounts 200616,9 k €
23/07/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDONIS

Overview

What does EDONIS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline