ACTIVE

Worms

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,0 k €

+161.9% YoY

Gross margin

24,4 k €

+129.8% YoY

Equity

14,5 k €

+427.7% YoY

What does Worms do?

Worms is a Private limited company incorporated in 2001. Its main activity is: Office administrative and support activities. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.376.709

Incorporation

24/07/2001

Legal form

Private limited company

Registered office

Hoveniersstraat 53
2018 Antwerpen · FlandreSee on map

Contributed capital

7 826,00 €

Latest accounts

31/12/2025

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	24,4 k €	+130%	10,6 k €	-13.5%	12,3 k €	-55.5%	27,5 k €	+669%	3,6 k €	+210%	-3,3 k €	-117%	19,3 k €	+440%	-5,7 k €	-292%	3,0 k €	-92.0%	37,1 k €	+415%	7,2 k €	-66.6%	21,5 k €	+3311%	-670,8 €	-105%	14,7 k €	+360%	3,2 k €	-67.7%	9,9 k €	-54.6%	21,9 k €	+29.2%	16,9 k €	+43.9%	11,8 k €	+13.1%	10,4 k €
EBITDA	23,3 k €	+143%	9,6 k €	-10.0%	10,6 k €	-59.4%	26,2 k €	+1077%	2,2 k €	+151%	-4,4 k €	-127%	16,5 k €	+321%	-7,5 k €	-422%	2,3 k €	-90.3%	23,9 k €	+265%	6,6 k €	-62.6%	17,6 k €	+239%	-12,7 k €	-449%	3,6 k €	+146%	-8,0 k €	-636%	-1,1 k €	-111%	9,9 k €	+15.4%	8,6 k €	-22.5%	11,1 k €	+17.7%	9,4 k €
Operating result	23,1 k €	+141%	9,6 k €	-10.0%	10,6 k €	-59.4%	26,2 k €	+1077%	2,2 k €	+151%	-4,4 k €	-127%	16,5 k €	+321%	-7,5 k €	-422%	2,3 k €	-90.3%	23,9 k €	+267%	6,5 k €	-62.8%	17,5 k €	+238%	-12,7 k €	-548%	2,8 k €	+125%	-11,6 k €	-147%	-4,7 k €	-174%	6,3 k €	+28.1%	4,9 k €	-10.3%	5,5 k €	-5.6%	5,8 k €
Net result	19,0 k €	+162%	7,3 k €	+357%	1,6 k €	-91.9%	19,6 k €	+208%	-18,2 k €	+40.4%	-30,5 k €	-1466%	-1,9 k €	+75.0%	-7,8 k €	-789%	1,1 k €	-85.0%	7,5 k €	+46.1%	5,2 k €	-11.6%	5,8 k €	+691%	-986,6 €	-147%	2,1 k €	+113%	-16,0 k €	-3358%	492,6 €	+18.7%	414,8 €	-84.4%	2,7 k €	+312%	644,7 €	-50.7%	1,3 k €
Balance sheet
Equity	14,5 k €	+428%	-4,4 k €	+80.2%	-22,4 k €	+6.6%	-24,0 k €	+44.9%	-43,5 k €	-46.1%	-29,8 k €	-523%	7,0 k €	-21.7%	9,0 k €	-46.4%	16,8 k €	+7.2%	15,6 k €	+92.7%	8,1 k €	+174%	3,0 k €	+203%	-2,9 k €	-52.5%	-1,9 k €	+52.8%	-4,0 k €	-133%	12,1 k €	+4.3%	11,6 k €	+3.7%	11,2 k €	+31.2%	8,5 k €	+8.2%	7,9 k €
Total assets	116,9 k €	+15.3%	101,4 k €	-1.7%	103,2 k €	-5.4%	109,0 k €	+60.3%	68,0 k €	-49.2%	133,8 k €	-4.5%	140,2 k €	-25.4%	187,9 k €	-29.2%	265,5 k €	+25.4%	211,7 k €	+30.7%	161,9 k €	-3.0%	166,9 k €	+7.1%	155,9 k €	+15.1%	135,4 k €	+18.7%	114,1 k €	-21.9%	146,1 k €	-6.8%	156,8 k €	+11.7%	140,4 k €	-19.8%	175,0 k €	+3.4%	169,3 k €
Cash	5,2 k €	-74.1%	20,0 k €	+78.0%	11,2 k €	-38.1%	18,2 k €	-40.0%	30,3 k €	-54.9%	67,2 k €	+79.6%	37,4 k €	-41.9%	64,4 k €	-25.0%	85,9 k €	+5.2%	81,7 k €	+41.4%	57,7 k €	+26.1%	45,8 k €	-37.6%	73,3 k €	+17.8%	62,3 k €	+268%	16,9 k €	+108%	8,1 k €	-74.2%	31,5 k €	+37.5%	22,9 k €	+287%	5,9 k €	-74.6%	23,2 k €
Debts	65,5 k €	-5.1%	69,0 k €	-22.2%	88,6 k €	-7.8%	96,1 k €	+29.8%	74,1 k €	-41.6%	126,7 k €	+31.7%	96,2 k €	-32.3%	142,0 k €	-34.3%	216,3 k €	+30.4%	165,9 k €	+27.3%	130,3 k €	-11.0%	146,4 k €	+4.2%	140,5 k €	+18.0%	119,0 k €	+14.8%	103,7 k €	-12.7%	118,8 k €	-11.9%	134,8 k €	+11.1%	121,4 k €	-23.6%	158,8 k €	+2.8%	154,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Yves Worms

Manager

Active

Ended mandates

Yves WORMS

Director

Ended

Yves WORMS

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
ADAMAS DIAMOND TRADING● Liquidation	0427.208.883
AGL Pearls● Active	0866.044.209
AKOSTAR● Active	0658.807.667
ALBEX DIAM● Active	0681.445.982
ALROSA BELGIUM● Bankrupt	0463.468.572
ANEESH● Active	0436.205.535
ARION● Active	0765.945.256
ASPECO BELGIUM● Active	0465.442.820
BLUE WHITE DIAMONDS● Bankrupt	0536.527.388
BOSUIL● Active	0769.796.057
Brilliant Facets● Active	0667.661.787
CH. FINKELSTEIN en Co INDUSTRIAL DIVISION● Active	0450.425.933
Corada● Active	0568.868.277
DHRUV STAR● Active	0478.124.678
DIAMEX MANUFACTURING● Active	0404.947.680
DIAMSTONES● Active	0440.710.095
DIARAYS● Active	0675.994.285
DIASTAR● Active	0421.691.761
DIMEXON ANTWERP● Active	0874.584.266
D.N. GEMS● Active	0863.551.210

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	31/07/2025	28/08/2024	31/07/2023	30/08/2022	30/08/2021
General meeting	26/06/2026	30/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	28/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	08/09/2020	06/10/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	03/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	31/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	30/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	19/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	07/08/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	30/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Yves Worms

Manager

Active

Ended mandates

Yves WORMS

Director

Ended

Yves WORMS

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/07/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring07/05/2013
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,0 k €↑
2024
Annual accounts 20247,3 k €↑
2023
Annual accounts 20231,6 k €↓
2022
Annual accounts 202219,6 k €↑
2021
Annual accounts 2021-18,2 k €↑
2020
Annual accounts 2020-30,5 k €↓
2019
Annual accounts 2019-1,9 k €↑
2018
Annual accounts 2018-7,8 k €↓
2017
Annual accounts 20171,1 k €↓
2016
Annual accounts 20167,5 k €↑
2015
Annual accounts 20155,2 k €↓
2014
Annual accounts 20145,8 k €↑
2013
Annual accounts 2013-986,6 €↓
2012
Annual accounts 20122,1 k €↑
2011
Annual accounts 2011-16,0 k €↓
2010
Annual accounts 2010492,6 €↑
2009
Annual accounts 2009414,8 €↓
2008
Annual accounts 20082,7 k €↑
2007
Annual accounts 2007644,7 €↓
2006
Annual accounts 20061,3 k €
24/07/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Worms

Overview

What does Worms do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline