BRASSERIE HARRAY
0475.417.586 · rovalta.com · 25/09/2026
ACTIVE
BRASSERIE HARRAY
Financial year 2025 · Closed on 31/12/2025
Net result-9,4 k €-22 397,8 %over 1 year
Gross margin161,9 k €-0,1 %over 1 year
Equity102,3 k €-8,4 %over 1 year
Workforce3,0 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOBRASSERIE HARRAY is a Private limited company incorporated in 2001. Its registered office is in Anthisnes. It employs on average 3,0 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0475.417.586
- Incorporation
- 03/08/2001
- Legal form
- Private limited company
- Registered office
- Rue Elva 1
4160 Anthisnes · WallonieSee on map - Contributed capital
- 11 370,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 3,0 ETP
Joint committees (1)
- 119
Signals
Positive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 161,9 k € | -0.1% | 162 k € | +3.6% | 156,4 k € | +2.8% | 152,2 k € | +13.3% | 134,3 k € |
| EBITDA | 31,2 k € | +6.0% | 29,5 k € | +0.9% | 29,2 k € | +27.2% | 22,9 k € | -44.6% | 41,4 k € |
| Operating result | -5,4 k € | +21.5% | -6,9 k € | -231% | 5,3 k € | +371% | -1,9 k € | -110% | 20 k € |
| Net result | -9,4 k € | -22398% | -41,9 € | -103% | 1,6 k € | +127% | -5,9 k € | -137% | 15,7 k € |
| Balance sheet | |||||||||
| Equity | 102,3 k € | -8.4% | 111,7 k € | +0.2% | 111,5 k € | +1.4% | 110 k € | -5.1% | 115,8 k € |
| Total assets | 435,4 k € | -7.5% | 470,6 k € | +14.0% | 412,8 k € | -3.3% | 427 k € | -0.5% | 429,3 k € |
| Cash | 15,2 k € | +66.5% | 9,1 k € | -64.1% | 25,5 k € | +18.6% | 21,5 k € | -51.9% | 44,6 k € |
| Debts | 322,1 k € | -9.4% | 355,6 k € | +18.5% | 300 k € | -5.4% | 317,1 k € | +1.1% | 313,5 k € |
| Other | |||||||||
| Workforce | 3,0 ETP | 0.0% | 3,0 ETP | +3.4% | 2,9 ETP | -14.7% | 3,4 ETP | +21.4% | 2,8 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 3 ended
Active mandates
Dominique Harray
ActiveFrédéric Harray
ActiveEnded mandates
DOMINIQUE HARRAY
EndedFREDERIC HARRAY
EndedFREDERIQUE HARRAY
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 26/08/2025 | 27/08/2024 | 28/08/2023 | 22/08/2022 | 31/08/2021 |
| General meeting | 25/08/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 27/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/08/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 26/08/2025 | French | |
| Abridged model | 31/12/2023 | 30/06/2024 | 27/08/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 28/08/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 27/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 25/06/2020 | 01/07/2020 | French | |
| Abridged model | 31/12/2018 | 30/06/2019 | 26/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 22/08/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 21/06/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/05/2014 | 11/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 24/06/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 10/07/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/09/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 31/08/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 3 ended
Active mandates
Dominique Harray
ActiveFrédéric Harray
ActiveEnded mandates
DOMINIQUE HARRAY
EndedFREDERIC HARRAY
EndedFREDERIQUE HARRAY
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/01/2024MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates28/07/2004DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
- Registered office13/12/2002SIEGE SOCIAL
- Mandates23/10/2002DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-9,4 k €↓
- 2024Annual accounts 2024-41,9 €↓
- 2023Annual accounts 20231,6 k €↑
- 2022Annual accounts 2022-5,9 k €↓
- 2021Annual accounts 202115,7 k €↑
- 2020Annual accounts 202014,7 k €↓
- 2019Annual accounts 201922 k €↑
- 2018Annual accounts 201815,4 k €↑
- 2017Annual accounts 201715,2 k €↑
- 2016Annual accounts 2016-1,6 k €↓
- 2015Annual accounts 2015-136 €↑
- 2014Annual accounts 2014-8,7 k €↑
- 2013Annual accounts 2013-13,8 k €↓
- 2012Annual accounts 201212,7 k €↓
- 2011Annual accounts 201113,9 k €↑
- 2010Annual accounts 2010-12 k €↓
- 2009Annual accounts 20099,6 k €↑
- 2008Annual accounts 2008-5,5 k €↓
- 2007Annual accounts 200719,3 k €↓
- 2006Annual accounts 200626,6 k €
- 03/08/2001IncorporationPrivate limited company