AUGIAS
0475.507.955 · rovalta.com · 23/09/2026
ACTIVE
AUGIAS
Financial year 2025 · closed on 31/12/2025
Net result
492,3 k €
+133.5% YoY
Gross margin
1,5 M €
+256.8% YoY
Equity
-202,6 k €
-320.7% YoY
Workforce
11,5 ETP
-42.5% YoY
Overview
What does AUGIAS do?
AUGIAS is a Public limited company incorporated in 2001. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Jabbeke. It employs on average 11,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0475.507.955
Incorporation
22/08/2001
Legal form
Public limited company
Registered office
Gistelsteenweg 321 box B
8490 Jabbeke · FlandreSee on map
8490 Jabbeke · FlandreSee on map
Contributed capital
1 095 000,00 €
Latest accounts
31/12/2025
Average workforce
11,5 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures25120Manufacture of doors and windows of metal25120Manufacture of doors and windows of metal28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines28120Manufacture of fluid power equipment+12
Joint committees (5)
- 111
- 11101
- 209
- 2090
- 20900
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,5 M € | +257% | 429,8 k € | -61.0% | 1,1 M € | – | – | – | – | – | – | – | – | – | – | 2,6 M € | +26.8% | 2 M € | -26.0% | 2,7 M € | +68.6% | 1,6 M € | |||||||||||
| EBITDA | 589,9 k € | +146% | -1,3 M € | -36.9% | -929,4 k € | -520% | 221 k € | -9.2% | 243,4 k € | +337% | -102,7 k € | -119% | 548,2 k € | +179% | -695,9 k € | -242% | 491,5 k € | -66.9% | 1,5 M € | +17.1% | 1,3 M € | -4.2% | 1,3 M € | +14.3% | 1,2 M € | +3.6% | 1,1 M € | +34.2% | 831,8 k € | -49.5% | 1,6 M € | +78.0% | 925,7 k € |
| Operating result | 582,4 k € | +145% | -1,3 M € | -21.7% | -1,1 M € | -4708% | 23,3 k € | -30.5% | 33,5 k € | +109% | -355 k € | -194% | 378,9 k € | +131% | -1,2 M € | -696% | 203,6 k € | -83.8% | 1,3 M € | +15.8% | 1,1 M € | -1.5% | 1,1 M € | +17.4% | 941 k € | +2.0% | 922,6 k € | +46.3% | 630,6 k € | -46.2% | 1,2 M € | +41.8% | 827,4 k € |
| Net result | 492,3 k € | +133% | -1,5 M € | -1429% | 110,6 k € | +232% | -83,6 k € | -179% | 105,5 k € | +127% | -385,7 k € | -641% | 71,3 k € | +105% | -1,5 M € | -1921% | 80,8 k € | -88.3% | 691,3 k € | +0.8% | 686 k € | -0.5% | 689,2 k € | +18.1% | 583,4 k € | -11.0% | 655,7 k € | +75.1% | 374,4 k € | -47.4% | 712,1 k € | +31.0% | 543,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -202,6 k € | -321% | 91,8 k € | -94.1% | 1,6 M € | +7.6% | 1,5 M € | -5.4% | 1,5 M € | +58.0% | 971,1 k € | -28.5% | 1,4 M € | -11.7% | 1,5 M € | -35.5% | 2,4 M € | +3.5% | 2,3 M € | -20.9% | 2,9 M € | +30.7% | 2,2 M € | +44.6% | 1,5 M € | +5.6% | 1,5 M € | +38.3% | 1,1 M € | +54.7% | 681,9 k € | -52.9% | 1,4 M € |
| Total assets | 2 M € | -58.8% | 4,9 M € | -32.2% | 7,3 M € | -7.2% | 7,8 M € | +2.7% | 7,6 M € | +18.8% | 6,4 M € | -7.7% | 7 M € | -8.2% | 7,6 M € | -15.7% | 9 M € | +44.8% | 6,2 M € | +1.1% | 6,2 M € | +5.6% | 5,8 M € | +5.5% | 5,5 M € | +22.6% | 4,5 M € | +9.7% | 4,1 M € | +16.7% | 3,5 M € | +21.1% | 2,9 M € |
| Cash | 1,7 M € | +746% | 196,3 k € | -36.3% | 308,1 k € | +152% | 122 k € | -50.0% | 243,9 k € | +90.8% | 127,8 k € | -57.6% | 301,6 k € | -54.1% | 657,5 k € | +59.8% | 411,6 k € | +26.4% | 325,5 k € | -38.3% | 527,8 k € | +18.9% | 443,9 k € | +36.7% | 324,8 k € | +29.3% | 251,2 k € | -24.4% | 332,3 k € | +148% | 133,9 k € | -23.8% | 175,8 k € |
| Debts | 2,2 M € | -53.8% | 4,8 M € | -15.0% | 5,7 M € | -10.9% | 6,3 M € | +5.1% | 6 M € | +12.0% | 5,4 M € | -3.2% | 5,6 M € | -7.2% | 6 M € | -8.9% | 6,6 M € | +69.5% | 3,9 M € | +21.6% | 3,2 M € | -9.6% | 3,5 M € | -9.8% | 3,9 M € | +31.7% | 3 M € | +0.1% | 3 M € | +5.5% | 2,8 M € | +123% | 1,3 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 11,5 ETP | -42.5% | 20,0 ETP | -29.1% | 28,2 ETP | -15.3% | 33,3 ETP | -2.6% | 34,2 ETP | +0.9% | 33,9 ETP | -4.8% | 35,6 ETP | -8.7% | 39,0 ETP | -11.4% | 44,0 ETP | +2.6% | 42,9 ETP | +16.3% | 36,9 ETP | +11.5% | 33,1 ETP | +5.4% | 31,4 ETP | -2.5% | 32,2 ETP | +17.9% | 27,3 ETP | +35.8% | 20,1 ETP | +16.9% | 17,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 31 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
FALCON FUND MANAGEMENT● Active | 0653.840.871 |
Falcon Fund VI● Active | 0648.658.893 |
FRO● Active | 0874.186.269 |
GLOBAL SKILLS● Active | 0787.630.991 |
Mapa Holding● Active | 0737.765.469 |
M.D.R. HOLDING● Active | 0827.641.612 |
VIND! HOLDING● Active | 0787.652.470 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 06/11/2025 | 18/07/2024 | 07/09/2023 | 01/09/2022 | 22/06/2021 |
| General meeting | 30/06/2026 | 30/06/2025 | 21/06/2024 | 07/09/2023 | 26/08/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/06/2026 | 15/07/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 06/11/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/06/2024 | 18/07/2024 | Dutch | |
| Full model | 31/12/2022 | 07/09/2023 | 07/09/2023 | Dutch | |
| Full model | 31/12/2021 | 26/08/2022 | 01/09/2022 | Dutch | |
| Full model | 31/12/2020 | 18/06/2021 | 22/06/2021 | Dutch | |
| Full model | 31/12/2019 | 28/09/2020 | 30/09/2020 | Dutch | |
| Full model | 31/12/2018 | 30/06/2019 | 17/07/2019 | Dutch | |
| Full model | 30/12/2017 | 30/06/2018 | 26/07/2018 | Dutch | |
| Full model | 31/12/2015 | 16/09/2016 | 28/09/2016 | Dutch | |
| Full model | 31/12/2014 | 31/07/2015 | 31/07/2015 | Dutch | |
| Full model | 31/12/2013 | 07/08/2014 | 28/08/2014 | Dutch | |
| Full model | 31/12/2012 | 10/07/2013 | 24/09/2013 | Dutch | |
| Full modelCorrection | 31/12/2011 | 26/06/2012 | 17/10/2012 | Dutch | |
| Full model | 31/12/2011 | 26/06/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 25/07/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/06/2010 | 20/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 28/09/2009 | 16/10/2009 | Dutch | |
| Abridged model | 30/06/2007 | 01/12/2007 | 14/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 31 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/09/2026Herbenoemen bestuurder
- Other04/03/2026BENAMING
- Mandates16/12/2025MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates06/01/2022ONTSLAGEN - BENOEMINGEN
- Mandates28/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates26/05/2021ONTSLAGEN - BENOEMINGEN
- Mandates30/07/2020ONTSLAGEN - BENOEMINGEN
- Mandates08/07/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025492,3 k €↑
- 2025Name changeAugias
- 2024Annual accounts 2024-1,5 M €↓
- 2023Annual accounts 2023110,6 k €↑
- 2022Annual accounts 2022-83,6 k €↓
- 2021Annual accounts 2021105,5 k €↑
- 2021Name changeD-Fence
- 2019Annual accounts 2019-385,7 k €↓
- 2018Annual accounts 201871,3 k €↑
- 2017Annual accounts 2017-1,5 M €↓
- 2015Annual accounts 201580,8 k €↓
- 2014Annual accounts 2014691,3 k €↑
- 2013Annual accounts 2013686 k €↓
- 2012Annual accounts 2012689,2 k €↑
- 2011Annual accounts 2011583,4 k €↓
- 2010Annual accounts 2010655,7 k €↑
- 2009Annual accounts 2009374,4 k €↓
- 2008Annual accounts 2008712,1 k €↑
- 2007Annual accounts 2007543,4 k €
- 22/08/2001IncorporationPublic limited company