ACTIVE

Village du Saule - MMER

Financial year 2025 · Closed on 31/12/2025

Net result2,9 k €-83,8 %over 1 year

Gross margin361,4 k €-3,2 %over 1 year

Equity153,4 k €+2,0 %over 1 year

Identity

Source · BCE/KBO

Village du Saule - MMER is a Non-profit organization incorporated in 2001. Its main activity is: Manufacture of products of wood, cork, straw and plaiting materials. Its registered office is in Braives.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0475.540.124
Incorporation: 03/07/2001
Legal form: Non-profit organization
Registered office: Rue du Moulin 50
4261 Braives · WallonieSee on map
Latest accounts: 31/12/2025

Activities (NACE)

16281Manufacture of products of wood, cork, straw and plaiting materials· main 16291Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials 91042Botanical and zoological gardens and nature reserves activities 91420Libraries, archives, museums and other cultural activities 92530Gambling and betting activities 23410Manufacture of ceramic household and ornamental articles+5

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	361,4 k €	-3.2%	373,2 k €	-5.3%	394 k €	+4.5%	377 k €	+96.7%	191,7 k €
EBITDA	22,2 k €	-44.3%	39,9 k €	+64.2%	24,3 k €	-67.0%	73,6 k €	+8748%	831,6 €
Operating result	13,8 k €	-56.8%	32,1 k €	+86.0%	17,2 k €	-64.3%	48,3 k €	+1830%	-2,8 k €
Net result	2,9 k €	-83.8%	18,1 k €	+385%	3,7 k €	-89.2%	34,7 k €	+505%	-8,6 k €
Balance sheet
Equity	153,4 k €	+2.0%	150,4 k €	+13.7%	132,3 k €	+2.9%	128,5 k €	+37.0%	93,8 k €
Total assets	285,2 k €	+2.9%	277,1 k €	+0.6%	275,4 k €	+6.0%	259,9 k €	+19.0%	218,5 k €
Cash	249,2 k €	+5.8%	235,5 k €	+149%	94,8 k €	-29.4%	134,2 k €	+70.2%	78,8 k €
Debts	111,9 k €	+4.9%	106,7 k €	-13.4%	123,2 k €	+10.6%	111,4 k €	+34.7%	82,7 k €
Other
Workforce	–		–		6,6 ETP	+8.2%	6,1 ETP	+7.0%	5,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 10 ended

Active mandates

Commission de gestion du Parc Naturel Burdinale-Mehaigne

Director · 0537.161.254

Represented by Marc CLIGNEZ

Active

Laurent DEBROUX

Director

Active

Malika LEBRUN

Chairman of the board of directors

Active

Pol GUILLAUME

Autre fonction

Active

Serge LAKAYE

Mandate

Active

Ended mandates

Catherine BURON

Mandate

Ended

Cécile BATAILLE

Autre fonction

Ended

Christian DE COCK

Mandate

Ended

Coordination de Centres de Rencontres et d'Hébergement

Director · 0826.973.302

Represented by Anna ETXABURU

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	25/06/2025	09/09/2024	26/07/2023	06/07/2022	12/11/2021
General meeting	19/05/2026	12/06/2025	10/06/2024	09/06/2023	09/06/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/05/2026	19/06/2026	French	PDF
Micro model	31/12/2024	12/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	09/09/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	09/06/2022	06/07/2022	French	PDF
Abridged model	31/12/2020	26/05/2021	12/11/2021	French	PDF
Abridged model	31/12/2019	31/08/2020	26/10/2020	French	PDF
Abridged model	31/12/2018	02/04/2019	30/07/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	07/09/2018	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 10 ended

Active mandates

Commission de gestion du Parc Naturel Burdinale-Mehaigne

Director · 0537.161.254

Represented by Marc CLIGNEZ

Active

Laurent DEBROUX

Director

Active

Malika LEBRUN

Chairman of the board of directors

Active

Pol GUILLAUME

Autre fonction

Active

Serge LAKAYE

Mandate

Active

Ended mandates

Catherine BURON

Mandate

Ended

Cécile BATAILLE

Autre fonction

Ended

Christian DE COCK

Mandate

Ended

Coordination de Centres de Rencontres et d'Hébergement

Director · 0826.973.302

Represented by Anna ETXABURU

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/06/2025
DEMISSIONS, NOMINATIONS
PDF
Other08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/07/2021
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/02/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates12/07/2018
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/05/2017
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/06/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20252,9 k €↓
2024
Annual accounts 202418,1 k €↑
2023
Annual accounts 20233,7 k €↓
2022
Annual accounts 202234,7 k €↑
2021
Annual accounts 2021-8,6 k €↓
2020
Annual accounts 202028,7 k €↑
2020
Name changeVILLAGE DU SAULE - MMER
2019
Annual accounts 201913 k €↑
2018
Annual accounts 2018-8,3 k €↓
2017
Annual accounts 201718,8 k €
2017
Name changeMAISON DE LA MEHAIGNE ET DE L'ENVIRONNEMENT RURAL
03/07/2001
IncorporationNon-profit organization

Village du Saule - MMER

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline