ACTIVE

IMMO E&G

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

12,6 k €

+3.5% YoY

Gross margin

42,6 k €

+4.7% YoY

Equity

236,1 k €

+5.6% YoY

What does IMMO E&G do?

IMMO E&G is a Private limited company incorporated in 2001. Its registered office is in Ranst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0475.611.091

Incorporation

11/09/2001

Legal form

Private limited company

Registered office

Dorpstraat 67
2520 Ranst · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	42,6 k €	+4.7%	40,7 k €	+45.0%	28 k €	-34.8%	43 k €	+5.2%	40,9 k €	-5.0%	43 k €	+0.7%	42,7 k €	+0.6%	42,5 k €	-0.3%	42,6 k €	-0.1%	42,6 k €	+0.7%	42,3 k €	+3.4%	41 k €	-3.8%	42,6 k €	+7.2%	39,7 k €	-6.1%	42,3 k €	+67.6%	25,2 k €	+81.0%	13,9 k €	+7.5%	13 k €	+24.3%	10,4 k €
EBITDA	39,1 k €	+2.2%	38,3 k €	+43.4%	26,7 k €	-33.4%	40,1 k €	+3.3%	38,8 k €	-7.3%	41,8 k €	+2.5%	40,8 k €	+2.6%	39,8 k €	-2.7%	40,9 k €	+0.4%	40,7 k €	+0.1%	40,7 k €	+3.7%	39,2 k €	-4.1%	40,9 k €	+7.4%	38,1 k €	-8.5%	41,6 k €	+74.5%	23,9 k €	+71.8%	13,9 k €	+14.0%	12,2 k €	+21.1%	10,1 k €
Operating result	17 k €	+5.2%	16,1 k €	+255%	4,5 k €	-74.6%	17,9 k €	+7.6%	16,6 k €	-15.5%	19,7 k €	+5.5%	18,7 k €	+5.8%	17,6 k €	-5.9%	18,7 k €	+0.8%	18,6 k €	+0.2%	18,6 k €	+8.5%	17,1 k €	-5.3%	18,1 k €	+18.6%	15,2 k €	-18.9%	18,8 k €	+1761%	1 k €	-76.9%	4,4 k €	-49.9%	8,7 k €	+32.2%	6,6 k €
Net result	12,6 k €	+3.5%	12,1 k €	+325%	2,9 k €	-77.1%	12,4 k €	+16.8%	10,7 k €	-4.6%	11,2 k €	+10.0%	10,2 k €	+24.0%	8,2 k €	-6.0%	8,7 k €	+12.4%	7,8 k €	+11.7%	6,9 k €	+31.5%	5,3 k €	-0.9%	5,3 k €	+140%	2,2 k €	-12.7%	2,5 k €	-97.3%	95,3 k €	+53151%	179 €	-93.4%	2,7 k €	+578%	402 €
Balance sheet
Equity	236,1 k €	+5.6%	223,5 k €	+5.7%	211,4 k €	+1.4%	208,5 k €	+6.3%	196,1 k €	+5.7%	185,4 k €	+6.4%	174,2 k €	+6.2%	164,1 k €	+5.3%	155,9 k €	+5.9%	147,2 k €	+5.6%	139,4 k €	+5.2%	132,5 k €	+4.1%	127,2 k €	+4.4%	121,9 k €	+1.9%	119,7 k €	+2.2%	117,1 k €	+1144%	9,4 k €	+1.9%	9,2 k €	+41.9%	6,5 k €
Total assets	260,2 k €	-2.0%	265,6 k €	-19.3%	329,1 k €	-3.1%	339,8 k €	-4.3%	354,9 k €	-2.6%	364,3 k €	-1.6%	370,2 k €	-1.9%	377,2 k €	-2.1%	385,5 k €	-3.8%	400,5 k €	-3.5%	414,9 k €	-5.4%	438,5 k €	-5.4%	463,6 k €	-4.1%	483,7 k €	-1.3%	489,9 k €	-3.7%	508,5 k €	+177%	183,7 k €	+122%	82,6 k €	-2.1%	84,3 k €
Cash	65,4 k €	+30.0%	50,3 k €	-2.5%	51,6 k €	+64.5%	31,4 k €	-7.0%	33,7 k €	+27.7%	26,4 k €	+47.4%	17,9 k €	+68.4%	10,6 k €	+136%	4,5 k €	-13.2%	5,2 k €	+601%	739 €	-78.0%	3,4 k €	-47.0%	6,4 k €	+145%	2,6 k €	-88.1%	21,7 k €	+24.0%	17,5 k €	+23.6%	14,2 k €	+0.8%	14,1 k €	+14.0%	12,3 k €
Debts	22,1 k €	-44.8%	40 k €	-63.8%	110,4 k €	-10.1%	122,8 k €	-15.0%	144,4 k €	-10.2%	160,9 k €	-7.7%	174,3 k €	-7.1%	187,8 k €	-6.4%	200,6 k €	-6.9%	215,5 k €	-9.9%	239,1 k €	-10.2%	266,2 k €	-9.2%	293,1 k €	-7.6%	317,4 k €	-1.6%	322,4 k €	-6.0%	343 k €	+96.8%	174,3 k €	+138%	73,3 k €	-5.7%	77,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

EDDY SMEETS

Director

Active

GREETJE KERSTENS

Director

Active

Ended mandates

EDDY SMEETS

Manager

Ended

GREETJE KERSTENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DRUKKERIJ SENKA● Active	0475.534.382

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/12/2025	11/12/2024	08/12/2023	07/12/2022	16/12/2021	14/12/2020
General meeting	06/12/2025	07/12/2024	02/12/2023	03/12/2022	04/12/2021	05/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	06/12/2025	12/12/2025	Dutch	PDF
Micro model	30/06/2024	07/12/2024	11/12/2024	Dutch	PDF
Micro model	30/06/2023	02/12/2023	08/12/2023	Dutch	PDF
Micro model	30/06/2022	03/12/2022	07/12/2022	Dutch	PDF
Abridged model	30/06/2021	04/12/2021	16/12/2021	Dutch	PDF
Abridged model	30/06/2020	05/12/2020	14/12/2020	Dutch	PDF
Abridged model	30/06/2019	07/12/2019	02/01/2020	Dutch	PDF
Abridged model	30/06/2018	01/12/2018	12/12/2018	Dutch	PDF
Abridged model	30/06/2017	02/12/2017	07/12/2017	Dutch	PDF
Abridged model	30/06/2016	03/12/2016	05/12/2016	Dutch	PDF
Abridged model	30/06/2015	05/12/2015	11/12/2015	Dutch	PDF
Abridged model	30/06/2014	06/12/2014	11/12/2014	Dutch	PDF
Abridged model	30/06/2013	07/12/2013	11/12/2013	Dutch	PDF
Abridged model	30/06/2012	01/12/2012	13/12/2012	Dutch	PDF
Abridged model	30/06/2011	03/12/2011	15/12/2011	Dutch	PDF
Abridged model	30/06/2010	04/12/2010	21/12/2010	Dutch	PDF
Abridged model	30/06/2009	05/12/2009	10/12/2009	Dutch	PDF
Abridged model	30/06/2008	06/12/2008	09/12/2008	Dutch	PDF
Abridged model	30/06/2007	01/12/2007	11/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 2 ended

Active mandates

EDDY SMEETS

Director

Active

GREETJE KERSTENS

Director

Active

Ended mandates

EDDY SMEETS

Manager

Ended

GREETJE KERSTENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/05/2010
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,6 k €↑
2025
Name changeIMMO E&G
2024
Annual accounts 202412,1 k €↑
2023
Annual accounts 20232,9 k €↓
2022
Annual accounts 202212,4 k €↑
2022
Name changeE & G IMMO
2021
Annual accounts 202110,7 k €↓
2020
Annual accounts 202011,2 k €↑
2019
Annual accounts 201910,2 k €↑
2018
Annual accounts 20188,2 k €↓
2017
Annual accounts 20178,7 k €↑
2016
Annual accounts 20167,8 k €↑
2015
Annual accounts 20156,9 k €↑
2014
Annual accounts 20145,3 k €↓
2013
Annual accounts 20135,3 k €↑
2012
Annual accounts 20122,2 k €↓
2011
Annual accounts 20112,5 k €↓
2010
Annual accounts 201095,3 k €↑
2009
Annual accounts 2009179 €↓
2008
Annual accounts 20082,7 k €↑
2007
Annual accounts 2007402 €
11/09/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO E&G

Overview

What does IMMO E&G do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline