ACTIVE

PHARMACIE MARTIN-COSSE

Financial year 2025 · Closed on 31/12/2025

Net result40 k €-32,8 %over 1 year
Gross margin243,9 k €-22,9 %over 1 year
Equity1,1 M €+3,6 %over 1 year
Workforce2,4 ETP-4,0 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE MARTIN-COSSE is a Private company with limited liability incorporated in 2001. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Andenne. It employs on average 2,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.659.492
Incorporation
18/09/2001
Legal form
Private company with limited liability
Registered office
Rue de Leuze 386
5300 Andenne · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Average workforce
2,4 ETP
Joint committees (1)
  • 313
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin243,9 k €316,5 k €314,1 k €176,7 k €164,6 k €
EBITDA120 k €171,8 k €168,9 k €73,7 k €49,9 k €
Operating result84,8 k €136,1 k €138,3 k €37,2 k €13,4 k €
Net result40 k €59,5 k €73,7 k €23,3 k €-12,5 k €
Balance sheet
Equity1,1 M €1,1 M €1 M €972,7 k €949,4 k €
Total assets2,1 M €2 M €3,4 M €2 M €2 M €
Cash34,9 k €15,4 k €16,2 k €59,3 k €64,9 k €
Debts1 M €845,5 k €2,3 M €1 M €1,1 M €
Other
Workforce2,4 ETP2,5 ETP2,3 ETP2,0 ETP2,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 29 ended

Active mandates

CAMELOU

Director · since 01 janvier 2015 · 0899.775.166

Represented by Martin Pascal

Active

Ended mandates

CAMELOU

Manager · since 01 janvier 2015 · 0899.775.166

Represented by Maryline COSSE

Ended
CAMELOU

Managing director · since 01 janvier 2015 · 0899.775.166

Represented by Martin Pascal

Ended
CAMELOU

Manager · since 01 janvier 2015 · 0899.775.166

Represented by Martin Pascal

Ended
Maryline COSSE

Manager · since 31 mars 2014 · until 01 janvier 2015

Ended

Other companies at this address

Rue de Leuze 386 5300 Andenne
CompanyCBE no.
0699.860.542

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202630/06/202501/07/202424/01/202410/10/202228/10/2021
General meeting27/06/202628/06/202522/06/202418/01/202425/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202527/06/202629/06/2026FrenchPDF
Abridged model31/12/202428/06/202530/06/2025FrenchPDF
Abridged model31/12/202322/06/202401/07/2024FrenchPDF
Abridged model31/12/202218/01/202424/01/2024FrenchPDF
Abridged model31/12/202125/06/202210/10/2022FrenchPDF
Abridged model31/12/202026/06/202128/10/2021FrenchPDF
Abridged model31/12/201908/09/202030/10/2020FrenchPDF
Abridged model31/12/201822/06/201909/10/2019FrenchPDF
Abridged model31/12/201723/06/201806/08/2018FrenchPDF
Abridged model31/12/201624/06/201727/09/2017FrenchPDF
Abridged model31/12/201525/06/201626/07/2016FrenchPDF
Abridged model31/12/201427/06/201530/08/2015FrenchPDF
Abridged model31/12/201328/06/201431/08/2014FrenchPDF
Abridged model31/12/201222/06/201326/08/2013FrenchPDF
Abridged model31/12/201123/06/201227/08/2012FrenchPDF
Abridged model31/12/201025/06/201122/07/2011FrenchPDF
Abridged model31/12/200925/06/201029/06/2010FrenchPDF
Abridged model31/12/200826/06/200929/06/2009FrenchPDF
Full model31/12/200729/06/200829/07/2008FrenchPDF
Full model31/12/200611/06/200725/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 29 ended

Active mandates

CAMELOU

Director · since 01 janvier 2015 · 0899.775.166

Represented by Martin Pascal

Active

Ended mandates

CAMELOU

Manager · since 01 janvier 2015 · 0899.775.166

Represented by Maryline COSSE

Ended
CAMELOU

Managing director · since 01 janvier 2015 · 0899.775.166

Represented by Martin Pascal

Ended
CAMELOU

Manager · since 01 janvier 2015 · 0899.775.166

Represented by Martin Pascal

Ended
Maryline COSSE

Manager · since 31 mars 2014 · until 01 janvier 2015

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares11/07/2018
    CAPITAL, ACTIONS
    PDF
  • Mandates07/06/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/05/2014
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates04/03/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring21/10/2010
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring16/03/2010
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates18/03/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/03/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202540 k €↓
  2. 2024
    Annual accounts 202459,5 k €↓
  3. 2023
    Annual accounts 202373,7 k €↑
  4. 2022
    Annual accounts 202223,3 k €↑
  5. 2021
    Annual accounts 2021-12,5 k €↓
  6. 2020
    Annual accounts 202038,4 k €↓
  7. 2019
    Annual accounts 2019167,1 k €↓
  8. 2018
    Annual accounts 2018178,3 k €↑
  9. 2017
    Annual accounts 2017159,9 k €↓
  10. 2016
    Annual accounts 2016188,2 k €↑
  11. 2015
    Annual accounts 2015141,8 k €↑
  12. 2014
    Annual accounts 2014106,2 k €↓
  13. 2013
    Annual accounts 2013128,6 k €↑
  14. 2012
    Annual accounts 201295,2 k €↑
  15. 2011
    Annual accounts 201180,8 k €↑
  16. 2010
    Annual accounts 201055,7 k €↑
  17. 2010
    Name changePHARMACIE MARTIN-COSSE
  18. 2009
    Annual accounts 200921,8 k €↓
  19. 2008
    Annual accounts 200825,5 k €↑
  20. 2007
    Annual accounts 200724,7 k €↓
  21. 2006
    Annual accounts 200638,9 k €
  22. 2006
    Name changeALPHAR VEZIN
  23. 18/09/2001
    IncorporationPrivate company with limited liability