NORMAL SITUATION

BUSINESS & SYSTEMS INTEGRATION

Export PDF

Company — Normal situation.

Financial year 2023 · Closed on 31/12/2023

Net result3 M €+113,6 %over 1 year
Revenue47,7 M €+46,6 %over 1 year
Equity5,6 M €+116,8 %over 1 year
Workforce77,1 ETP+21,8 %over 1 year

Identity

Source · BCE/KBO

BUSINESS & SYSTEMS INTEGRATION is a company registered in Belgium. It employs on average 77,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.709.774
Legal form
Private limited company
Contributed capital
20 460,00 €
Latest accounts
31/12/2023
Average workforce
77,1 ETP
Joint committees (2)
  • 200
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 16 financial years

20232022202120202019
Income statement
Revenue47,7 M €32,6 M €29,9 M €25,6 M €24,5 M €
EBITDA4,3 M €1,9 M €2,2 M €1,1 M €483,4 k €
Operating result4,2 M €2 M €2,1 M €957,2 k €407,7 k €
Net result3 M €1,4 M €2 M €826,7 k €384,5 k €
Balance sheet
Equity5,6 M €2,6 M €1,2 M €1,2 M €1,2 M €
Total assets11,3 M €10,1 M €8,3 M €8 M €7,3 M €
Cash3,8 M €3,5 M €2,8 M €1,3 M €1,2 M €
Debts5,3 M €7,4 M €6,7 M €6,4 M €5,7 M €
Other
Workforce77,1 ETP63,3 ETP59,4 ETP61,9 ETP60,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2023

5 active · 6 ended

Active mandates

BUSINVEST

Mandate · 0809.107.583

Represented by Bernard t'Kint de Roodenbeke

Active
D.F.S.C

Mandate · 0712.992.065

Represented by ALAIN DANJOU

Active
Esdacon

Mandate · 0825.447.729

Represented by STEPHAN DAEMS

Active
SALTHO

Mandate · 0667.578.843

Represented by ALAIN WATTIER

Active
TRAFALGAR CONSULTING

Mandate · 0534.830.284

Represented by MANUEL PALLAGE

Active

Ended mandates

BUSINVEST

Manager · since 01 janvier 2009 · 0809.107.583

Represented by Bernard 't Kind de roodebeke

Ended
BERNARD T'KINT DE ROODEBEKE

Manager · until 01 janvier 2009

Ended
BERNARD T'KINT DE ROODEBEKE

Manager

Ended
BUSINVEST

Director · 0809.107.583

Represented by Bernard t'Kint de Roodenbeke

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/08/202201/08/202101/08/202001/08/201901/08/201801/08/2017
Closing of the financial year31/12/202331/07/202231/07/202131/07/202031/07/201931/07/2018
Length of the financial year17 months12 months12 months12 months12 months12 months
Filing date26/06/202423/01/202316/02/202222/01/202106/02/202018/02/2019
General meeting30/05/202419/01/202320/01/202221/01/202116/01/202005/02/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202330/05/202426/06/2024FrenchPDF
Full model31/07/202219/01/202323/01/2023FrenchPDF
Full model31/07/202120/01/202216/02/2022FrenchPDF
Full model31/07/202021/01/202122/01/2021FrenchPDF
Full model31/07/201916/01/202006/02/2020FrenchPDF
Full model31/07/201805/02/201918/02/2019FrenchPDF
Full model31/07/201723/01/201813/02/2018FrenchPDF
Full model30/09/201512/02/201627/05/2016FrenchPDF
Full model30/09/201418/03/201527/05/2015FrenchPDF
Full model30/09/201331/03/201427/05/2014FrenchPDF
Full model30/09/201228/03/201329/04/2013FrenchPDF
Full modelCorrection30/09/201108/03/201211/10/2013FrenchPDF
Full model30/09/201108/03/201227/04/2012FrenchPDF
Abridged model30/09/201030/03/201114/03/2013FrenchPDF
Abridged model30/09/200930/03/201003/05/2010FrenchPDF
Abridged model30/09/200823/12/200813/01/2009FrenchPDF
Abridged model30/09/200717/03/200825/03/2008FrenchPDF
Abridged model30/09/200620/11/200627/11/2006FrenchPDF
Abridged model30/09/200513/03/200615/03/2006FrenchPDF
Abridged model31/03/200428/06/200402/07/2004FrenchPDF
Abridged model31/03/200325/06/200303/07/2003FrenchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

5 active · 6 ended

Active mandates

BUSINVEST

Mandate · 0809.107.583

Represented by Bernard t'Kint de Roodenbeke

Active
D.F.S.C

Mandate · 0712.992.065

Represented by ALAIN DANJOU

Active
Esdacon

Mandate · 0825.447.729

Represented by STEPHAN DAEMS

Active
SALTHO

Mandate · 0667.578.843

Represented by ALAIN WATTIER

Active
TRAFALGAR CONSULTING

Mandate · 0534.830.284

Represented by MANUEL PALLAGE

Active

Ended mandates

BUSINVEST

Manager · since 01 janvier 2009 · 0809.107.583

Represented by Bernard 't Kind de roodebeke

Ended
BERNARD T'KINT DE ROODEBEKE

Manager · until 01 janvier 2009

Ended
BERNARD T'KINT DE ROODEBEKE

Manager

Ended
BUSINVEST

Director · 0809.107.583

Represented by Bernard t'Kint de Roodenbeke

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution30/01/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring17/11/2023
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other21/08/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates03/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/04/2021
    DEMISSIONS, NOMINATIONS - DIVERS
    PDF
  • Mandates30/01/2020
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20233 M €↑
  2. 2022
    Annual accounts 20221,4 M €↓
  3. 2021
    Annual accounts 20212 M €↑
  4. 2020
    Annual accounts 2020826,7 k €↑
  5. 2019
    Annual accounts 2019384,5 k €↓
  6. 2018
    Annual accounts 2018822,1 k €↑
  7. 2017
    Annual accounts 2017700,3 k €↓
  8. 2015
    Annual accounts 20151,1 M €↑
  9. 2014
    Annual accounts 20141 M €↑
  10. 2013
    Annual accounts 2013429,8 k €↓
  11. 2012
    Annual accounts 2012750,6 k €↑
  12. 2011
    Annual accounts 2011471,2 k €↑
  13. 2010
    Annual accounts 2010308,4 k €↓
  14. 2009
    Annual accounts 2009376,5 k €↑
  15. 2008
    Annual accounts 2008152,9 k €↑
  16. 2007
    Annual accounts 2007-21,2 k €