ACTIVE

LA SELLERIE DE GREZ-DOICEAU

Financial year 2025 · Closed on 31/12/2025

Net result16,8 k €+177,0 %over 1 year
Gross margin32 k €+51,7 %over 1 year
Equity100,2 k €+20,1 %over 1 year

Identity

Source · BCE/KBO

LA SELLERIE DE GREZ-DOICEAU is a Private limited company incorporated in 2001. Its main activity is: Retail sale of music and video recordings in specialised stores. Its registered office is in Grez-Doiceau.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0475.743.329
Incorporation
01/10/2001
Legal form
Private limited company
Registered office
Rue Henri Lecapitaine 15
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
20 451,21 €
Latest accounts
31/12/2025
Joint committees (1)
  • 201
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin32 k €21,1 k €449,8 €5 k €40,6 k €
EBITDA30,8 k €20,6 k €15,4 €4,6 k €40,2 k €
Operating result18,9 k €6,9 k €-8 k €6,2 k €23,8 k €
Net result16,8 k €6,1 k €-8,3 k €5,9 k €23,6 k €
Balance sheet
Equity100,2 k €83,4 k €77,3 k €85,7 k €79,8 k €
Total assets440,7 k €411,4 k €349,4 k €354,9 k €349,4 k €
Cash56,4 k €44,3 k €16 k €33 k €38,4 k €
Debts324,1 k €325,6 k €271,5 k €264,9 k €268,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

PATRICIA CORNELIS

Director · since 28 novembre 2019

Active
ANTOON LAROCK

Director · since 19 septembre 2001

Active

Ended mandates

PATRICIA CORNELIS

Administrator - manager · since 28 novembre 2019

Ended
ANTOON LAROCK

Administrator - manager · since 12 octobre 2001

Ended
ANTOON LAROCK

Manager · since 12 octobre 2001

Ended
Françoise Gailly

Manager · since 12 octobre 2001

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/08/202628/07/202513/06/202430/08/202324/08/202210/08/2021
General meeting02/05/202602/05/202503/05/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202502/05/202601/08/2026FrenchPDF
Abridged model31/12/202402/05/202528/07/2025FrenchPDF
Abridged model31/12/202303/05/202413/06/2024FrenchPDF
Abridged model31/12/202205/05/202330/08/2023FrenchPDF
Abridged model31/12/202106/05/202224/08/2022FrenchPDF
Abridged model31/12/202007/05/202110/08/2021FrenchPDF
Abridged model31/12/201908/05/202026/08/2020FrenchPDF
Abridged model31/12/201803/05/201928/08/2019FrenchPDF
Abridged model31/12/201704/05/201820/08/2018FrenchPDF
Abridged modelCorrection31/12/201605/05/201725/09/2017FrenchPDF
Abridged model31/12/201605/05/201731/08/2017FrenchPDF
Abridged model31/12/201506/05/201631/08/2016FrenchPDF
Abridged model31/12/201404/05/201506/07/2015FrenchPDF
Abridged model31/12/201301/05/201428/08/2014FrenchPDF
Abridged model31/12/201203/05/201330/09/2013FrenchPDF
Abridged model31/12/201104/05/201223/08/2012FrenchPDF
Abridged model31/12/201006/05/201130/08/2011FrenchPDF
Abridged model31/12/200907/05/201026/08/2010FrenchPDF
Abridged model31/12/200801/05/200928/08/2009FrenchPDF
Abridged model31/12/200705/05/200823/07/2008FrenchPDF
Abridged model31/12/200604/05/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

PATRICIA CORNELIS

Director · since 28 novembre 2019

Active
ANTOON LAROCK

Director · since 19 septembre 2001

Active

Ended mandates

PATRICIA CORNELIS

Administrator - manager · since 28 novembre 2019

Ended
ANTOON LAROCK

Administrator - manager · since 12 octobre 2001

Ended
ANTOON LAROCK

Manager · since 12 octobre 2001

Ended
Françoise Gailly

Manager · since 12 octobre 2001

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/12/2019
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,8 k €↑
  2. 2024
    Annual accounts 20246,1 k €↑
  3. 2023
    Annual accounts 2023-8,3 k €↓
  4. 2022
    Annual accounts 20225,9 k €↓
  5. 2022
    Name changeSEDEGREZ
  6. 2021
    Annual accounts 202123,6 k €↑
  7. 2021
    Name changeLA SELLERIE DE GREZ-DOICEAU
  8. 2020
    Annual accounts 202015,3 k €↑
  9. 2019
    Annual accounts 2019-59,2 k €↓
  10. 2018
    Annual accounts 2018-3,7 k €↓
  11. 2017
    Annual accounts 20176,5 k €↑
  12. 2016
    Annual accounts 2016-37,8 k €↓
  13. 2015
    Annual accounts 2015-3,1 k €↓
  14. 2014
    Annual accounts 20149,8 k €↑
  15. 2013
    Annual accounts 2013-3,7 k €↓
  16. 2012
    Annual accounts 20127,5 k €↓
  17. 2011
    Annual accounts 201114,6 k €↓
  18. 2010
    Annual accounts 201015,8 k €↑
  19. 2009
    Annual accounts 2009826 €↓
  20. 2008
    Annual accounts 20085,2 k €↓
  21. 2007
    Annual accounts 200710,3 k €↓
  22. 2006
    Annual accounts 200617,1 k €
  23. 01/10/2001
    IncorporationPrivate limited company