FUSION S.A
0475.866.459 · rovalta.com · 24/09/2026
JUDICIAL DISSOLUTION OR NULLITY
FUSION S.A
Financial year 2024 · closed on 31/12/2024
Net result
-135,5 k €
-84.6% YoY
Gross margin
152,8 k €
-8.7% YoY
Equity
-110,7 k €
-545.1% YoY
Workforce
3,3 ETP
+6.5% YoY
Company — Judicial dissolution or nullity.
Strike-off: 11 juin 2026
Overview
What does FUSION S.A do?
FUSION S.A is a Public limited company incorporated in 2001. Its main activity is: Retail sale of other household equipment in specialised stores. Its registered office is in Amel. It employs on average 3,3 ETP workers (FTE).
Legal situation
● Judicial dissolution or nullity
BCE/KBO no. / VAT
BE 0475.866.459
Incorporation
16/10/2001
Legal form
Public limited company
Registered office
Meyerode,Rodescht 2
4770 Amel · WallonieSee on map
4770 Amel · WallonieSee on map
Contributed capital
133 600,00 €
Latest accounts
31/12/2024
Average workforce
3,3 ETP
Activities (NACE)
47552Retail sale of other household equipment in specialised stores· main47592Retail sale of furniture, lighting equipment and other household articles in specialised stores52442Warehousing and support activities for transportation43990Other specialised construction activities n.e.c.43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles+2
Joint committees (3)
- 124
- 200
- 218
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 152,8 k € | -8.7% | 167,5 k € | -48.0% | 322,4 k € | +71.2% | 188,3 k € | -32.3% | 278,3 k € | +49.4% | 186,2 k € | -22.5% | 240,4 k € | -7.7% | 260,6 k € | -2.5% | 267,3 k € | -6.2% | 284,9 k € | -1.2% | 288,3 k € | +14.3% | 252,3 k € | +15.8% | 217,8 k € | +5.9% | 205,7 k € | -17.2% | 248,5 k € | +14.1% | 217,8 k € | -11.3% | 245,5 k € | -16.9% | 295,5 k € |
| EBITDA | -103,8 k € | -544% | -16,1 k € | -119% | 85,7 k € | +152% | 34,1 k € | -59.8% | 84,7 k € | +46.0% | 58 k € | -38.0% | 93,6 k € | +34.8% | 69,4 k € | -20.0% | 86,7 k € | -0.7% | 87,3 k € | +23.6% | 70,6 k € | +17.1% | 60,3 k € | -16.1% | 71,9 k € | -7.9% | 78,1 k € | +2.0% | 76,6 k € | +19.6% | 64 k € | -28.7% | 89,8 k € | +10.7% | 81,1 k € |
| Operating result | -112 k € | -327% | -26,2 k € | -134% | 76,1 k € | +216% | 24,1 k € | -54.7% | 53,1 k € | +88.4% | 28,2 k € | -37.7% | 45,2 k € | +657% | 6 k € | -67.7% | 18,5 k € | -34.6% | 28,2 k € | +2007% | -1,5 k € | -115% | 10 k € | -65.6% | 28,9 k € | +2.6% | 28,2 k € | +0.0% | 28,2 k € | +91.0% | 14,8 k € | -63.2% | 40,1 k € | +20.8% | 33,2 k € |
| Net result | -135,5 k € | -84.6% | -73,4 k € | -259% | 46,2 k € | +520% | 7,5 k € | -79.5% | 36,4 k € | +184% | 12,8 k € | -19.9% | 16 k € | +245% | -11,1 k € | -97.6% | -5,6 k € | -329% | -1,3 k € | +92.3% | -16,9 k € | +27.2% | -23,3 k € | -325% | 10,4 k € | +555% | 1,6 k € | -19.1% | 2 k € | +118% | -11,1 k € | -305% | 5,4 k € | +56.6% | 3,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | -110,7 k € | -545% | 24,9 k € | -74.7% | 98,3 k € | +88.7% | 52,1 k € | +16.7% | 44,6 k € | +441% | 8,2 k € | +280% | -4,6 k € | +77.7% | -20,6 k € | -354% | -4,5 k € | -175% | 6,1 k € | -64.0% | 16,8 k € | -27.5% | 23,2 k € | -54.4% | 50,9 k € | +13.1% | 45 k € | -6.0% | 47,9 k € | -4.9% | 50,4 k € | -23.6% | 65,9 k € | +1.5% | 65 k € |
| Total assets | 316,8 k € | -54.3% | 692,6 k € | +17.9% | 587,6 k € | +9.5% | 536,4 k € | -1.5% | 544,7 k € | +1.1% | 539 k € | -8.4% | 588,4 k € | -8.4% | 642,1 k € | -8.5% | 701,9 k € | +0.0% | 701,6 k € | +2.5% | 684,6 k € | -3.1% | 706,3 k € | +19.1% | 593 k € | -9.0% | 651,9 k € | -12.1% | 741,6 k € | +4.0% | 713 k € | -6.4% | 761,8 k € | +7.1% | 711,5 k € |
| Cash | 7,9 k € | -92.4% | 103,4 k € | -44.3% | 185,8 k € | +58.7% | 117,1 k € | +69.3% | 69,1 k € | -17.3% | 83,6 k € | +68.4% | 49,6 k € | +239% | 14,6 k € | -79.9% | 72,8 k € | +32.1% | 55,1 k € | -13.6% | 63,8 k € | +16.7% | 54,7 k € | -21.8% | 69,9 k € | -28.4% | 97,7 k € | +51.5% | 64,5 k € | +22.2% | 52,8 k € | +279% | 13,9 k € | -46.6% | 26,1 k € |
| Debts | 427,5 k € | -35.2% | 660,2 k € | +34.9% | 489,3 k € | +5.0% | 465,9 k € | -6.8% | 500 k € | -5.8% | 530,7 k € | -10.5% | 593 k € | -10.2% | 660,2 k € | -6.4% | 705,1 k € | +1.4% | 695,5 k € | +4.1% | 667,8 k € | -2.1% | 682 k € | +26.1% | 540,8 k € | -10.7% | 605,9 k € | -12.7% | 693,7 k € | +4.7% | 662,7 k € | -2.7% | 680,9 k € | +11.0% | 613,6 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 3,3 ETP | +6.5% | 3,1 ETP | -6.1% | 3,3 ETP | – | 3,2 ETP | -3.0% | 3,3 ETP | 0.0% | 3,3 ETP | -23.3% | 4,3 ETP | -15.7% | 5,1 ETP | -3.8% | 5,3 ETP | +3.9% | 5,1 ETP | +8.5% | 4,7 ETP | +20.5% | 3,9 ETP | +8.3% | 3,6 ETP | -26.5% | 4,9 ETP | +16.7% | 4,2 ETP | -6.7% | 4,5 ETP | -23.7% | 5,9 ETP | ||
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 13 ended
Active mandates
Edgar HILLEN
ActiveFUSIONLUX sa SA
ActiveMarco BREVER
ActiveNANCY PONCIN
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/08/2025 | 22/10/2024 | 23/03/2024 | 31/12/2023 | 21/12/2021 | 16/09/2020 |
| General meeting | 27/06/2025 | 28/06/2024 | 30/06/2023 | 24/06/2022 | 25/06/2021 | 26/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 27/06/2025 | 22/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 22/10/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 23/03/2024 | French | |
| Micro model | 31/12/2021 | 24/06/2022 | 31/12/2023 | French | |
| Abridged model | 31/12/2020 | 25/06/2021 | 21/12/2021 | French | |
| Abridged model | 31/12/2019 | 26/06/2020 | 16/09/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 29/06/2018 | 25/09/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/06/2016 | 29/09/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 11/09/2015 | French | |
| Abridged model | 31/12/2013 | 27/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 27/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 24/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 25/06/2010 | 21/09/2010 | French | |
| Abridged model | 31/12/2008 | 26/06/2009 | 29/10/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 10/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 4 active · 13 ended
Active mandates
Edgar HILLEN
ActiveFUSIONLUX sa SA
ActiveMarco BREVER
ActiveNANCY PONCIN
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office13/06/2025SIEGE SOCIAL
- Mandates29/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates25/06/2008DEMISSIONS, NOMINATIONS
- Mandates22/04/2005SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates22/01/2004DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-135,5 k €↓
- 2023Annual accounts 2023-73,4 k €↓
- 2022Annual accounts 202246,2 k €↑
- 2021Annual accounts 20217,5 k €↓
- 2020Annual accounts 202036,4 k €↑
- 2019Annual accounts 201912,8 k €↓
- 2018Annual accounts 201816 k €↑
- 2017Annual accounts 2017-11,1 k €↓
- 2016Annual accounts 2016-5,6 k €↓
- 2015Annual accounts 2015-1,3 k €↑
- 2014Annual accounts 2014-16,9 k €↑
- 2013Annual accounts 2013-23,3 k €↓
- 2012Annual accounts 201210,4 k €↑
- 2011Annual accounts 20111,6 k €↓
- 2010Annual accounts 20102 k €↑
- 2009Annual accounts 2009-11,1 k €↓
- 2008Annual accounts 20085,4 k €↑
- 2007Annual accounts 20073,5 k €
- 16/10/2001IncorporationPublic limited company