ACTIVE

DEN BREYN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,3 M €

+66.4% YoY

Revenue

14,4 M €

-32.1% YoY

Equity

6 M €

+26.8% YoY

Workforce

38,3 ETP

-7.0% YoY

What does DEN BREYN do?

DEN BREYN is a Private company with limited liability incorporated in 2001. Its registered office is in Ravels. It employs on average 38,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.015.325

Incorporation

06/11/2001

Legal form

Private company with limited liability

Registered office

Turnhoutseweg 96
2381 Ravels · FlandreSee on map

Contributed capital

210 000,00 €

Latest accounts

31/12/2024

Average workforce

38,3 ETP

Joint committees (4)

145
1450
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	14,4 M €	-32.1%	21,2 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	2,5 M €	+18.2%	2,1 M €	+96.3%	1,1 M €	-19.1%	1,3 M €	+50.2%	878,4 k €	-49.5%	1,7 M €	-19.9%	2,2 M €	+3.9%	2,1 M €	+53.7%	1,4 M €	-41.3%	2,3 M €	+88.1%	1,2 M €	+85.1%	666 k €	-26.3%	903,8 k €	+105%	441,1 k €	-68.6%	1,4 M €	+165%	530,2 k €	+20.9%	438,5 k €	+9.9%	398,9 k €
Operating result	1,3 M €	+56.3%	813,4 k €	+376%	-294,4 k €	-256%	-82,7 k €	+83.3%	-496,7 k €	-154%	928,2 k €	-36.5%	1,5 M €	+4.9%	1,4 M €	+134%	595,7 k €	-65.1%	1,7 M €	+425%	325,2 k €	+499%	-81,4 k €	-116%	495,7 k €	+969%	-57,1 k €	-115%	386,1 k €	+189%	133,7 k €	-22.4%	172,4 k €	+36.7%	126,2 k €
Net result	1,3 M €	+66.4%	785,8 k €	+275%	-450,2 k €	-253%	-127,4 k €	+72.0%	-455,2 k €	-161%	743,7 k €	-29.7%	1,1 M €	+21.1%	873,8 k €	+136%	370,4 k €	-66.5%	1,1 M €	+292%	282,1 k €	+376%	-102,2 k €	-166%	154,3 k €	+4788%	-3,3 k €	-101%	252,6 k €	+216%	79,8 k €	-38.0%	128,8 k €	+58.5%	81,3 k €
Balance sheet
Equity	6 M €	+26.8%	4,7 M €	+18.1%	4 M €	-10.2%	4,4 M €	-4.3%	4,6 M €	-5.5%	4,9 M €	+6.0%	4,6 M €	+29.1%	3,6 M €	+31.4%	2,7 M €	+14.8%	2,4 M €	+82.7%	1,3 M €	+159%	501,2 k €	-55.2%	1,1 M €	+13.7%	984,7 k €	-1.7%	1 M €	+33.5%	750,5 k €	+8.1%	694,1 k €	+22.6%	566,3 k €
Total assets	16,7 M €	+4.7%	15,9 M €	-18.9%	19,7 M €	+12.9%	17,4 M €	+5.4%	16,5 M €	+5.4%	15,7 M €	+50.2%	10,4 M €	+36.3%	7,7 M €	-9.4%	8,5 M €	+9.6%	7,7 M €	+8.8%	7,1 M €	+32.0%	5,4 M €	+42.6%	3,8 M €	+9.9%	3,4 M €	-9.0%	3,8 M €	+49.5%	2,5 M €	+11.9%	2,3 M €	-18.2%	2,8 M €
Cash	685,5 k €	+221%	213,4 k €	-91.2%	2,4 M €	+82.7%	1,3 M €	+473%	231,9 k €	-42.7%	404,3 k €	-65.3%	1,2 M €	+68.5%	691,5 k €	-57.1%	1,6 M €	-2.1%	1,6 M €	+130%	716,8 k €	+137%	302 k €	-59.5%	745,1 k €	+272%	200 k €	-41.4%	341,1 k €	+153%	135 k €	+76.4%	76,5 k €	-70.5%	259,6 k €
Debts	10,7 M €	-4.5%	11,2 M €	-28.3%	15,7 M €	+24.1%	12,6 M €	+6.2%	11,9 M €	+10.2%	10,8 M €	+85.2%	5,8 M €	+42.7%	4,1 M €	-27.1%	5,6 M €	+6.2%	5,3 M €	-8.9%	5,8 M €	+18.9%	4,9 M €	+84.3%	2,6 M €	+8.5%	2,4 M €	-11.8%	2,8 M €	+56.4%	1,8 M €	+13.7%	1,6 M €	-28.8%	2,2 M €
Other
Workforce	38,3 ETP	-7.0%	41,2 ETP	+6.5%	38,7 ETP	+2.7%	37,7 ETP	-11.7%	42,7 ETP	+18.0%	36,2 ETP	+2.5%	35,3 ETP	+12.1%	31,5 ETP	+9.0%	28,9 ETP	-4.0%	30,1 ETP	+29.2%	23,3 ETP	+91.0%	12,2 ETP	-2.4%	12,5 ETP	-3.8%	13,0 ETP	+21.5%	10,7 ETP	+7.0%	10,0 ETP	-10.7%	11,2 ETP	+1.8%	11,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Maria VAN HERCK

Director

Active

Roel BEYENS

Director

Active

Ended mandates

Maria Van Herck

Manager

Ended

Roel Beyens

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BEYENS R.● Active	0875.955.233

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	30/09/2024	31/08/2023	14/10/2022	26/10/2021	15/12/2020
General meeting	31/07/2025	27/09/2024	29/08/2023	07/10/2022	28/09/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	31/07/2025	31/07/2025	Dutch	PDF
Full model	31/12/2023	27/09/2024	30/09/2024	Dutch	PDF
Abridged model	31/12/2022	29/08/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/10/2022	14/10/2022	Dutch	PDF
Abridged model	31/12/2020	28/09/2021	26/10/2021	Dutch	PDF
Abridged model	31/12/2019	14/12/2020	15/12/2020	Dutch	PDF
Abridged model	31/12/2018	27/09/2019	15/10/2019	Dutch	PDF
Abridged model	31/12/2017	28/09/2018	11/10/2018	Dutch	PDF
Abridged model	31/12/2016	26/09/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/09/2016	18/10/2016	Dutch	PDF
Abridged model	31/12/2014	02/08/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	28/08/2014	22/09/2014	Dutch	PDF
Abridged model	31/12/2012	30/07/2013	27/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/07/2012	31/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	14/06/2011	Dutch	PDF
Abridged model	31/03/2009	07/10/2009	21/10/2009	Dutch	PDF
Abridged model	31/03/2008	15/12/2008	19/12/2008	Dutch	PDF
Abridged model	31/03/2007	31/10/2007	31/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Maria VAN HERCK

Director

Active

Roel BEYENS

Director

Active

Ended mandates

Maria Van Herck

Manager

Ended

Roel Beyens

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/07/2025
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/08/2019
KAPITAAL - AANDELEN
PDF
Capital / shares05/05/2014
KAPITAAL - AANDELEN
PDF
Other18/05/2010
WIJZIGING BOEKJAAR - JAARVERGADERING ;
PDF
Mandates11/01/2006
BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/09/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/09/2003
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/02/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,3 M €↑
2023
Annual accounts 2023785,8 k €↑
2022
Annual accounts 2022-450,2 k €↓
2021
Annual accounts 2021-127,4 k €↑
2020
Annual accounts 2020-455,2 k €↓
2019
Annual accounts 2019743,7 k €↓
2018
Annual accounts 20181,1 M €↑
2017
Annual accounts 2017873,8 k €↑
2016
Annual accounts 2016370,4 k €↓
2015
Annual accounts 20151,1 M €↑
2014
Annual accounts 2014282,1 k €↑
2013
Annual accounts 2013-102,2 k €↓
2012
Annual accounts 2012154,3 k €↑
2011
Annual accounts 2011-3,3 k €↓
2010
Annual accounts 2010252,6 k €↑
2009
Annual accounts 200979,8 k €↓
2008
Annual accounts 2008128,8 k €↑
2007
Annual accounts 200781,3 k €
06/11/2001
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEN BREYN

Overview

What does DEN BREYN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline