NORMAL SITUATION

VIPACO

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-5,9 k €

-482.0% YoY

Gross margin

-4,9 k €

-153.4% YoY

Equity

18,4 k €

-18.3% YoY

Company — Normal situation.

What does VIPACO do?

VIPACO is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.031.359

Legal form

Private company with limited liability

Contributed capital

12 400,00 €

Latest accounts

31/12/2021

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,9 k €	-153%	9,1 k €	-9.9%	10,1 k €	-1.1%	10,2 k €	+41.1%	7,3 k €	+8.6%	6,7 k €	-11.5%	7,6 k €	-23.3%	9,9 k €	+94.6%	5,1 k €	+279%	-2,8 k €	+21.1%	-3,6 k €	+29.1%	-5,1 k €	-208%	4,7 k €	-40.9%	7,9 k €
EBITDA	-5,5 k €	-163%	8,7 k €	-8.1%	9,5 k €	-3.7%	9,9 k €	+70.3%	5,8 k €	+3.6%	5,6 k €	-14.5%	6,5 k €	-24.3%	8,6 k €	+113%	4,1 k €	+202%	-4 k €	+15.7%	-4,7 k €	+23.4%	-6,2 k €	-282%	3,4 k €	-47.8%	6,5 k €
Operating result	-5,5 k €	-291%	2,9 k €	-21.1%	3,7 k €	-14.9%	4,3 k €	+1742%	233,7 €	-95.8%	5,6 k €	-14.5%	6,5 k €	-24.3%	8,6 k €	+113%	4,1 k €	+202%	-4 k €	+15.7%	-4,7 k €	+23.4%	-6,2 k €	-282%	3,4 k €	+104%	1,7 k €
Net result	-5,9 k €	-482%	1,5 k €	-22.7%	2 k €	-23.5%	2,6 k €	+740%	-405,7 €	-113%	3,1 k €	-42.9%	5,5 k €	-32.7%	8,2 k €	+115%	3,8 k €	+189%	-4,3 k €	+15.0%	-5 k €	+25.8%	-6,8 k €	-467%	1,8 k €	+347%	413 €
Balance sheet
Equity	18,4 k €	-18.3%	22,6 k €	+7.3%	21 k €	+10.4%	19 k €	+15.8%	16,4 k €	-2.4%	16,9 k €	+23.0%	13,7 k €	+67.5%	8,2 k €	+36110%	-22,7 €	+99.4%	-3,8 k €	-951%	450,1 €	-91.8%	5,5 k €	-55.3%	12,3 k €	+17.7%	10,4 k €
Total assets	27,2 k €	-15.1%	32 k €	+1.8%	31,5 k €	+0.9%	31,2 k €	+10.9%	28,1 k €	-2.5%	28,8 k €	+17.6%	24,5 k €	+27.8%	19,2 k €	+65.9%	11,6 k €	+84.7%	6,3 k €	-36.1%	9,8 k €	-48.3%	19 k €	-61.1%	48,8 k €	-10.0%	54,2 k €
Cash	25,4 k €	+7.9%	23,5 k €	+33.7%	17,6 k €	+74.1%	10,1 k €	+1449%	652,6 €	-97.5%	26,6 k €	+22.3%	21,7 k €	+45.0%	15 k €	+273%	4 k €	+73.8%	2,3 k €	-62.3%	6,1 k €	-60.5%	15,5 k €	-6.2%	16,6 k €	-54.6%	36,5 k €
Debts	8,8 k €	-7.2%	9,5 k €	-9.4%	10,5 k €	-14.0%	12,2 k €	+4.0%	11,7 k €	-2.5%	12 k €	+10.8%	10,8 k €	-1.6%	11 k €	-5.0%	11,6 k €	+14.8%	10,1 k €	+7.9%	9,4 k €	-30.7%	13,5 k €	-63.1%	36,5 k €	-16.6%	43,8 k €

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Pascale VAN DESSEL

Director · since 07 novembre 2011

Active

Ended mandates

Pascale VAN DESSEL

Director · since 16 novembre 2011

Ended

PASCALE VAN DESSEL

Manager · since 16 novembre 2011

Ended

VINCENT BURCKETT ST LAURENT

Manager · since 09 novembre 2001 · until 07 novembre 2011

Ended

VINCENT BURCKETT ST LAURENT

Manager · since 09 novembre 2001

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/06/2022	21/06/2021	13/07/2020	03/07/2019	12/06/2018	27/06/2017
General meeting	27/05/2022	28/05/2021	29/05/2020	31/05/2019	25/05/2018	22/06/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	27/05/2022	14/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	21/06/2021	French	PDF
Micro model	31/12/2019	29/05/2020	13/07/2020	French	PDF
Micro model	31/12/2018	31/05/2019	03/07/2019	French	PDF
Micro model	31/12/2017	25/05/2018	12/06/2018	French	PDF
Micro model	31/12/2016	22/06/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	14/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	06/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	22/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 4 ended

Active mandates

Pascale VAN DESSEL

Director · since 07 novembre 2011

Active

Ended mandates

Pascale VAN DESSEL

Director · since 16 novembre 2011

Ended

PASCALE VAN DESSEL

Manager · since 16 novembre 2011

Ended

VINCENT BURCKETT ST LAURENT

Manager · since 09 novembre 2001 · until 07 novembre 2011

Ended

VINCENT BURCKETT ST LAURENT

Manager · since 09 novembre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision27/01/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office06/12/2013
SIEGE SOCIAL
PDF
Mandates23/11/2011
DEMISSIONS, NOMINATIONS
PDF
Registered office17/02/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-5,9 k €↓
2018
Annual accounts 20181,5 k €↓
2017
Annual accounts 20172 k €↓
2016
Annual accounts 20162,6 k €↑
2015
Annual accounts 2015-405,7 €↓
2014
Annual accounts 20143,1 k €↓
2013
Annual accounts 20135,5 k €↓
2012
Annual accounts 20128,2 k €↑
2011
Annual accounts 20113,8 k €↑
2010
Annual accounts 2010-4,3 k €↑
2009
Annual accounts 2009-5 k €↑
2008
Annual accounts 2008-6,8 k €↓
2007
Annual accounts 20071,8 k €↑
2006
Annual accounts 2006413 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VIPACO

Overview

What does VIPACO do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline