NORMAL SITUATION

BUREAU DUVIVIER SARI

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result11,9 k €+1 014,0 %over 1 year

Gross margin465,5 k €-1,0 %over 1 year

Equity800,2 k €+1,5 %over 1 year

Workforce6,9 ETP+4,5 %over 1 year

Identity

Source · BCE/KBO

BUREAU DUVIVIER SARI is a company registered in Belgium. It employs on average 6,9 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0476.080.552
Legal form: Private company with limited liability
Contributed capital: 795 503,52 €
Latest accounts: 31/12/2022
Average workforce: 6,9 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 14 financial years

	2022		2021		2019		2018		2016
Income statement
Gross margin	465,5 k €	-1.0%	470,3 k €	+119%	214,4 k €	-42.9%	375,7 k €	-56.1%	856,8 k €
EBITDA	156,1 k €	-1.1%	157,7 k €	+6.5%	148,1 k €	+15.6%	128,1 k €	-56.1%	291,9 k €
Operating result	28,8 k €	+58.0%	18,2 k €	+11090%	-165,9 €	+99.2%	-21,5 k €	-114%	151,2 k €
Net result	11,9 k €	+1014%	1,1 k €	+151%	-2,1 k €	+91.8%	-25,3 k €	-134%	74,8 k €
Balance sheet
Equity	800,2 k €	+1.5%	788,4 k €	+0.9%	781,2 k €	-0.3%	783,3 k €	-2.6%	803,9 k €
Total assets	937,4 k €	+0.3%	934,6 k €	+7.7%	868 k €	-12.1%	987 k €	-18.7%	1,2 M €
Cash	175,7 k €	+192%	60,1 k €	+6.8%	56,3 k €	+144%	23,1 k €	+81.4%	12,7 k €
Debts	137,2 k €	-6.1%	146,2 k €	+190%	50,5 k €	-68.8%	161,9 k €	-56.2%	369,3 k €
Other
Workforce	6,9 ETP	+4.5%	6,6 ETP	+144%	2,7 ETP	-57.1%	6,3 ETP	-40.6%	10,6 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 6 ended

Active mandates

DEGAUQUIER AND PARTNERS

Director · since 01 septembre 2017 · 0471.387.633

Represented by Bernard DEGAUQUIER

Active

Doriano SARI

Director · since 01 septembre 2017

Active

Ended mandates

DEGAUQUIER AND PARTNERS

Director · since 01 septembre 2017 · 0471.387.633

Represented by Bernard DEGAUQUIER

Ended

DEGAUQUIER AND PARTNERS

Manager · since 01 septembre 2017 · 0471.387.633

Represented by Bernard DEGAUQUIER

Ended

Doriano SARI

Director · since 19 octobre 2001

Ended

Doriano SARI

Manager · since 19 octobre 2001

Ended

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2023	01/07/2022	25/06/2021	18/08/2020	11/07/2019	16/07/2018
General meeting	13/06/2023	14/06/2022	08/06/2021	14/07/2020	11/06/2019	12/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	13/06/2023	16/06/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	08/06/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	14/07/2020	18/08/2020	French	PDF
Abridged model	31/12/2018	11/06/2019	11/07/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	16/07/2018	French	PDF
Abridged model	31/12/2016	13/06/2017	12/07/2017	French	PDF
Abridged model	31/12/2015	05/07/2016	08/08/2016	French	PDF
Abridged model	31/12/2014	09/06/2015	28/08/2015	French	PDF
Abridged model	30/06/2014	09/12/2014	12/01/2015	French	PDF
Abridged model	30/06/2013	08/01/2014	21/01/2014	French	PDF
Abridged model	30/06/2012	14/01/2013	05/02/2013	French	PDF
Abridged model	30/06/2011	20/01/2012	01/02/2012	French	PDF
Abridged model	30/06/2010	26/01/2011	14/02/2011	French	PDF
Abridged model	30/06/2009	17/11/2009	17/12/2009	French	PDF
Abridged model	30/06/2008	18/11/2008	18/12/2008	French	PDF
Abridged model	30/06/2007	20/11/2007	13/12/2007	French	PDF
Abridged model	30/06/2006	21/11/2006	21/12/2006	French	PDF
Abridged model	30/06/2005	20/12/2005	19/01/2006	French	PDF
Abridged model	30/06/2004	14/12/2004	16/12/2004	French	PDF
Abridged model	31/03/2003	09/09/2003	06/10/2003	French	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

2 active · 6 ended

Active mandates

DEGAUQUIER AND PARTNERS

Director · since 01 septembre 2017 · 0471.387.633

Represented by Bernard DEGAUQUIER

Active

Doriano SARI

Director · since 01 septembre 2017

Active

Ended mandates

DEGAUQUIER AND PARTNERS

Director · since 01 septembre 2017 · 0471.387.633

Represented by Bernard DEGAUQUIER

Ended

DEGAUQUIER AND PARTNERS

Manager · since 01 septembre 2017 · 0471.387.633

Represented by Bernard DEGAUQUIER

Ended

Doriano SARI

Director · since 19 octobre 2001

Ended

Doriano SARI

Manager · since 19 octobre 2001

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution28/07/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/03/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring12/01/2018
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates04/01/2018
DEMISSIONS, NOMINATIONS
PDF
Restructuring13/11/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring06/01/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/01/2016
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other28/08/2015
ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 202211,9 k €↑
2021
Annual accounts 20211,1 k €↑
2019
Annual accounts 2019-2,1 k €↑
2018
Annual accounts 2018-25,3 k €↓
2016
Annual accounts 201674,8 k €↑
2014
Annual accounts 2014-19,5 k €↑
2014
Annual accounts 2014-82,2 k €↓
2013
Annual accounts 2013-4,4 k €↓
2012
Annual accounts 2012242 €↑
2011
Annual accounts 201114 €↓
2010
Annual accounts 20105,8 k €↓
2009
Annual accounts 200914,4 k €↓
2008
Annual accounts 200816,7 k €↑
2007
Annual accounts 200711 k €

BUREAU DUVIVIER SARI

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline