ACTIVE

CUYCKENS

Financial year 2023 · Closed on 31/03/2023

Net result
1,4 M €
+6 336,7 %over 1 year
Gross margin
1,8 M €
+1 198,9 %over 1 year
Equity
735,4 k €
+219,5 %over 1 year
Workforce
1,0 ETP
0,0 %over 1 year

Identity

Source · BCE/KBO

CUYCKENS is a Public limited company incorporated in 2001. Its main activity is: Wholesale of agricultural machinery, equipment and supplies. Its registered office is in Grâce-Hollogne. It employs on average 1,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.106.385
Incorporation
29/11/2001
Legal form
Public limited company
Registered office
Rue de Horion 36
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
562 489,00 €
Latest accounts
31/03/2023
Average workforce
1,0 ETP
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 16 financial years

20232022202120202019
Income statement
Gross margin1,8 M €141 k €-76,4 k €––
EBITDA1,5 M €109,8 k €-127 k €-241,1 k €-477,4 k €
Operating result1,5 M €87,4 k €-173,9 k €-307 k €-582,2 k €
Net result1,4 M €21 k €-237,1 k €-379,3 k €-646,8 k €
Balance sheet
Equity735,4 k €-615,4 k €-636,4 k €-399,2 k €-430 k €
Total assets2 M €1,7 M €1,9 M €1,9 M €2,6 M €
Cash945,3 k €358,1 k €5,6 k €––
Debts913,6 k €2,2 M €2,5 M €2,3 M €3 M €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP3,3 ETP9,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2023

3 active · 16 ended

Active mandates

AFI SERVICES

Managing director · 0534.576.205

Represented by Pascal DEPAYE

Active
Fabienne PAUWELS

Mandate

Active
Pascal DEPAYE

Mandate

Active

Ended mandates

AFI SERVICES

Managing director · since 05 juin 2019 · until 05 juin 2026 · 0534.576.205

Represented by Pascal DEPAYE

Ended
Fabienne PAUWELS

Director · since 05 juin 2019 · until 05 juin 2026

Ended
Cédric CUYCKENS

Director · since 16 mars 2013 · until 21 octobre 2014

Ended
Marie-Louise JACOB

Director · since 16 mars 2013 · until 15 mars 2019

Ended

Other companies at this address

Rue de Horion 36 4460 Grâce-Hollogne
CompanyCBE no.
AFI SERVICES● Active
0534.576.205
GH INVEST● Active
0526.863.418
0435.262.952
Victor DENIS● Active
0427.258.868

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelFull modelFull modelFull model
Start of the financial year01/04/202201/04/202101/04/202001/04/201901/04/201801/04/2017
Closing of the financial year31/03/202331/03/202231/03/202131/03/202031/03/201931/03/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/10/202313/09/202331/03/202328/02/202314/03/202208/01/2019
General meeting29/09/202330/09/202224/03/202303/01/202227/10/201927/11/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/03/202329/09/202331/10/2023FrenchPDF
Abridged model31/03/202230/09/202213/09/2023FrenchPDF
Abridged model31/03/202124/03/202331/03/2023FrenchPDF
Full model31/03/202003/01/202228/02/2023FrenchPDF
Full model31/03/201927/10/201914/03/2022FrenchPDF
Full model31/03/201827/11/201808/01/2019FrenchPDF
Full model31/03/201727/12/201723/01/2018FrenchPDF
Full model30/09/201531/05/201601/06/2016FrenchPDF
Full model30/09/201420/03/201518/06/2015FrenchPDF
Full model30/09/201328/04/201414/05/2014FrenchPDF
Full model30/09/201226/04/201330/04/2013FrenchPDF
Full model30/09/201126/04/201227/04/2012FrenchPDF
Full model30/09/201022/04/201128/04/2011FrenchPDF
Full model30/09/200909/04/201027/05/2010FrenchPDF
Full model30/09/200816/04/200928/04/2009FrenchPDF
Full model30/09/200712/04/200830/04/2008FrenchPDF
Full modelCorrection30/09/200616/03/200720/06/2007FrenchPDF
Full model30/09/200616/03/200729/03/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2023

3 active · 16 ended

Active mandates

AFI SERVICES

Managing director · 0534.576.205

Represented by Pascal DEPAYE

Active
Fabienne PAUWELS

Mandate

Active
Pascal DEPAYE

Mandate

Active

Ended mandates

AFI SERVICES

Managing director · since 05 juin 2019 · until 05 juin 2026 · 0534.576.205

Represented by Pascal DEPAYE

Ended
Fabienne PAUWELS

Director · since 05 juin 2019 · until 05 juin 2026

Ended
Cédric CUYCKENS

Director · since 16 mars 2013 · until 21 octobre 2014

Ended
Marie-Louise JACOB

Director · since 16 mars 2013 · until 15 mars 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates18/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/03/2023
    SIEGE SOCIAL
    PDF
  • Mandates24/10/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares23/05/2019
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Restructuring28/06/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates25/06/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/05/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring11/04/2018
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20231,4 M €↑
  2. 2022
    Annual accounts 202221 k €↑
  3. 2021
    Annual accounts 2021-237,1 k €↑
  4. 2020
    Annual accounts 2020-379,3 k €↑
  5. 2019
    Annual accounts 2019-646,8 k €↑
  6. 2017
    Annual accounts 2017-751 k €↓
  7. 2015
    Annual accounts 201522,9 k €↓
  8. 2014
    Annual accounts 201436,1 k €↑
  9. 2013
    Annual accounts 201321,5 k €↓
  10. 2012
    Annual accounts 201272,7 k €↓
  11. 2011
    Annual accounts 2011251,5 k €↑
  12. 2010
    Annual accounts 2010-123,4 k €↓
  13. 2009
    Annual accounts 200928,5 k €↓
  14. 2008
    Annual accounts 2008126,9 k €↑
  15. 2007
    Annual accounts 2007110,3 k €↑
  16. 2006
    Annual accounts 200686,2 k €
  17. 29/11/2001
    IncorporationPublic limited company