ACTIVE

THE GOLDEN SHUTTLE

Financial year 2024 · Closed on 31/12/2024

Net result123,3 k €+393,5 %over 1 year
Gross margin131 k €+5 952,4 %over 1 year
Equity-88,4 k €+58,2 %over 1 year

Identity

Source · BCE/KBO

THE GOLDEN SHUTTLE is a Private limited company incorporated in 1988. Its main activity is: Freight transport by road. Its registered office is in Grâce-Hollogne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0435.262.952
Incorporation
02/09/1988
Legal form
Private limited company
Registered office
Rue de Horion 36
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
60 000,00 €
Latest accounts
31/12/2024
Joint committees (3)
  • 140
  • 14003
  • 226
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20242023202220212020
Income statement
Gross margin131 k €-2,2 k €-1 k €-3,2 k €-1,4 k €
EBITDA130,5 k €-86,2 k €-1,5 k €-3,7 k €-1,8 k €
Operating result130,5 k €-35,6 k €-1,5 k €-11,8 k €-1,8 k €
Net result123,3 k €-42 k €-4,9 k €-15,2 k €-5,1 k €
Balance sheet
Equity-88,4 k €-211,7 k €-169,7 k €-164,9 k €-149,7 k €
Total assets330,6 k €169,2 k €198,2 k €197,9 k €202,9 k €
Cash86,5 €83,8 €56,9 €40,5 €85,5 €
Debts405,6 k €368,3 k €342,8 k €343,9 k €340,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 12 ended

Active mandates

Pascal Depaye

Director · since 08 décembre 2023

Active
Fabienne PAUWELS

Director · since 06 juin 2011

Active

Ended mandates

Pascal DEPAYE

Managing director · since 11 avril 2013

Ended
Fabienne PAUWELS

Director · since 11 juillet 2011

Ended
FINPAS

Administrator - manager · since 11 juillet 2011 · 0890.384.675

Represented by Pascal DEPAYE

Ended
PAscal DEPAYE

Director · since 11 juillet 2011

Ended

Other companies at this address

Rue de Horion 36 4460 Grâce-Hollogne
CompanyCBE no.
AFI SERVICES● Active
0534.576.205
CUYCKENS● Active
0476.106.385
GH INVEST● Active
0526.863.418
Victor DENIS● Active
0427.258.868

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelAbridged modelAbridged modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/09/202528/09/202430/08/202313/10/202231/08/202106/11/2020
General meeting26/06/202526/06/202407/06/202301/06/202202/06/202105/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro modelCorrection31/12/202426/06/202508/09/2025FrenchPDF
Micro model31/12/202426/06/202531/08/2025FrenchPDF
Micro model31/12/202326/06/202428/09/2024FrenchPDF
Micro model31/12/202207/06/202330/08/2023FrenchPDF
Abridged model31/12/202101/06/202213/10/2022FrenchPDF
Abridged model31/12/202002/06/202131/08/2021FrenchPDF
Micro model31/12/201905/09/202006/11/2020FrenchPDF
Micro model31/12/201825/06/201931/08/2019FrenchPDF
Micro model31/12/201726/06/201828/08/2018FrenchPDF
Micro model31/12/201627/06/201731/08/2017FrenchPDF
Abridged model31/12/201528/06/201631/08/2016FrenchPDF
Abridged model31/12/201423/06/201531/08/2015FrenchPDF
Abridged modelCorrection31/12/201324/06/201404/02/2015FrenchPDF
Abridged model31/12/201330/06/201431/08/2014FrenchPDF
Abridged model31/12/201225/06/201331/08/2013FrenchPDF
Abridged model31/12/201126/06/201219/11/2012FrenchPDF
Abridged model31/12/201027/06/201114/12/2011FrenchPDF
Abridged model31/12/200929/06/201009/08/2010FrenchPDF
Abridged model31/12/200830/06/200931/08/2009FrenchPDF
Abridged model31/12/200711/08/200827/08/2008FrenchPDF
Abridged model31/12/200626/06/200723/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 12 ended

Active mandates

Pascal Depaye

Director · since 08 décembre 2023

Active
Fabienne PAUWELS

Director · since 06 juin 2011

Active

Ended mandates

Pascal DEPAYE

Managing director · since 11 avril 2013

Ended
Fabienne PAUWELS

Director · since 11 juillet 2011

Ended
FINPAS

Administrator - manager · since 11 juillet 2011 · 0890.384.675

Represented by Pascal DEPAYE

Ended
PAscal DEPAYE

Director · since 11 juillet 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/01/2024
    OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office01/04/2014
    SIEGE SOCIAL
    PDF
  • Mandates22/04/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/07/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2006
    OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024123,3 k €↑
  2. 2023
    Annual accounts 2023-42 k €↓
  3. 2022
    Annual accounts 2022-4,9 k €↑
  4. 2021
    Annual accounts 2021-15,2 k €↓
  5. 2020
    Annual accounts 2020-5,1 k €↑
  6. 2019
    Annual accounts 2019-5,2 k €↓
  7. 2018
    Annual accounts 2018-5,2 k €↓
  8. 2017
    Annual accounts 201722 k €↑
  9. 2016
    Annual accounts 2016-1,5 k €↑
  10. 2015
    Annual accounts 2015-50,7 k €↑
  11. 2014
    Annual accounts 2014-71,8 k €↓
  12. 2013
    Annual accounts 2013221,9 k €↑
  13. 2012
    Annual accounts 2012-203,7 k €↓
  14. 2011
    Annual accounts 2011-104,1 k €↓
  15. 2010
    Annual accounts 2010-9,9 k €↑
  16. 2009
    Annual accounts 2009-77,1 k €↓
  17. 2008
    Annual accounts 2008130,4 €↓
  18. 2007
    Annual accounts 200736,1 k €
  19. 02/09/1988
    IncorporationPrivate limited company