MEDI-MINE
0476.128.557 · rovalta.com · 24/09/2026
ACTIVE
MEDI-MINE
Financial year 2025 · Closed on 31/12/2025
Net result51,1 k €-34,9 %over 1 year
Gross margin387,7 k €+8,0 %over 1 year
Equity556,2 k €+10,1 %over 1 year
Workforce4,6 ETP-2,1 %over 1 year
Overview
Identity
Source · BCE/KBOMEDI-MINE is a Private limited company incorporated in 2001. Its main activity is: Pre-primary education. Its registered office is in Genk. It employs on average 4,6 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0476.128.557
- Incorporation
- 30/11/2001
- Legal form
- Private limited company
- Registered office
- Buitenlaan 11
3600 Genk · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 4,6 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 387,7 k € | +8.0% | 359 k € | +26.7% | 283,3 k € | -16.1% | 337,5 k € | -6.0% | 359,2 k € |
| EBITDA | 138 k € | -12.0% | 156,8 k € | +123% | 70,2 k € | -49.9% | 140,1 k € | -26.5% | 190,6 k € |
| Operating result | 86,3 k € | -21.4% | 109,8 k € | +684% | 14 k € | -83.2% | 83,5 k € | -42.7% | 145,9 k € |
| Net result | 51,1 k € | -34.9% | 78,5 k € | +5147% | 1,5 k € | -97.2% | 53,9 k € | -49.2% | 106,1 k € |
| Balance sheet | |||||||||
| Equity | 556,2 k € | +10.1% | 505,1 k € | +18.4% | 426,6 k € | +0.4% | 425,1 k € | +14.5% | 371,2 k € |
| Total assets | 1,2 M € | +45.9% | 826 k € | +7.6% | 767,9 k € | +1.2% | 758,9 k € | +1.7% | 745,9 k € |
| Cash | 414,5 k € | +8.6% | 381,7 k € | +63.8% | 233 k € | -3.7% | 241,9 k € | +19.8% | 202 k € |
| Debts | 645,9 k € | +103% | 318,1 k € | -6.8% | 341,3 k € | +2.2% | 333,8 k € | -10.9% | 374,7 k € |
| Other | |||||||||
| Workforce | 4,6 ETP | -2.1% | 4,7 ETP | +11.9% | 4,2 ETP | +7.7% | 3,9 ETP | +8.3% | 3,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20253 active · 11 ended
Active mandates
Ended mandates
Other companies at this address
Buitenlaan 11 3600 Genk| Company | CBE no. |
|---|---|
Dokter Claesen Maarten● Active | 0721.787.886 |
Dokter Vanaenrode Michiele● Active | 0736.760.728 |
MANAGEMENT GERMEAUX JACQUES● Active | 0838.368.822 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/08/2025 | 25/08/2024 | 31/08/2023 | 31/08/2022 | 30/08/2021 |
| General meeting | 13/06/2026 | 14/06/2025 | 08/06/2024 | 10/06/2023 | 11/06/2022 | 12/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 13/06/2026 | 26/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 14/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 08/06/2024 | 25/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 10/06/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 11/06/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 12/06/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 13/06/2020 | 10/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 08/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 09/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 10/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 11/06/2016 | 27/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 13/06/2015 | 07/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 14/06/2014 | 11/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 08/06/2013 | 16/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 09/06/2012 | 31/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 11/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 12/06/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 13/06/2009 | 27/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 14/06/2008 | 29/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 09/06/2007 | 31/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20253 active · 11 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202551,1 k €↓
- 2024Annual accounts 202478,5 k €↑
- 2023Annual accounts 20231,5 k €↓
- 2022Annual accounts 202253,9 k €↓
- 2021Annual accounts 2021106,1 k €↑
- 2020Annual accounts 202045,6 k €↑
- 2019Annual accounts 20199,7 k €↑
- 2018Annual accounts 20184,7 k €↓
- 2017Annual accounts 20179,1 k €↓
- 2016Annual accounts 201677,5 k €↑
- 2015Annual accounts 201514,8 k €↓
- 2014Annual accounts 201455,6 k €↓
- 2013Annual accounts 201366,6 k €↑
- 2012Annual accounts 201223,4 k €↑
- 2011Annual accounts 20114,3 k €↓
- 2010Annual accounts 201022,4 k €↑
- 2009Annual accounts 200910,3 k €↑
- 2008Annual accounts 20082,6 k €↓
- 2007Annual accounts 20078,7 k €↑
- 2006Annual accounts 20062,7 k €
- 30/11/2001IncorporationPrivate limited company