ACTIVE

XINNIX DOOR SYSTEMS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result574,8 k €+98,0 %over 1 year
Gross margin2,7 M €+54,1 %over 1 year
Equity2,5 M €+29,5 %over 1 year
Workforce15,3 ETP+3,4 %over 1 year

Identity

Source · BCE/KBO

XINNIX DOOR SYSTEMS is a Private company with limited liability incorporated in 2001. Its registered office is in Menen. It employs on average 15,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.195.368
Incorporation
06/12/2001
Legal form
Private company with limited liability
Registered office
Weggevoerdenlaan 16
8930 Menen · FlandreSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
15,3 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin2,7 M €1,8 M €1,9 M €1,6 M €1,4 M €
EBITDA1,4 M €692,3 k €906,2 k €736,7 k €809,8 k €
Operating result801,8 k €367,2 k €684,1 k €340,4 k €642,4 k €
Net result574,8 k €290,3 k €481,9 k €196,8 k €420,3 k €
Balance sheet
Equity2,5 M €1,9 M €1,7 M €1,2 M €977,2 k €
Total assets10,4 M €6,7 M €5,2 M €5 M €2,7 M €
Cash642,9 k €912,3 k €305,1 k €288,2 k €152,4 k €
Debts7,9 M €4,7 M €3,5 M €3,8 M €1,7 M €
Other
Workforce15,3 ETP14,8 ETP15,6 ETP14,1 ETP12,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Chris Vermeulen

Director

Active

Ended mandates

CHRIS VERMEULEN

Manager

Ended

Other companies at this address

Weggevoerdenlaan 16 8930 Menen
CompanyCBE no.
L4V4● Active
0750.673.003
Pinang Gala● Active
1011.301.412
VERMEULEN RESEARCH DEVELOPMENT, DESIGN AND INVESTMENT● Active
0832.074.710

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date01/07/202609/07/202529/04/202419/07/202324/06/202229/06/2021
General meeting05/06/202630/06/202529/04/202418/07/202303/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202601/07/2026DutchPDF
Abridged model31/12/202430/06/202509/07/2025DutchPDF
Abridged model31/12/202329/04/202429/04/2024DutchPDF
Abridged model31/12/202218/07/202319/07/2023DutchPDF
Abridged modelCorrection31/12/202103/06/202224/06/2022DutchPDF
Abridged model31/12/202105/05/202211/05/2022DutchPDF
Abridged model31/12/202008/06/202129/06/2021DutchPDF
Abridged model31/12/201924/06/202023/07/2020DutchPDF
Abridged model31/12/201807/06/201924/06/2019DutchPDF
Abridged model31/12/201701/06/201829/06/2018DutchPDF
Abridged model31/12/201602/06/201726/06/2017DutchPDF
Abridged model31/12/201503/06/201621/06/2016DutchPDF
Abridged model31/12/201405/06/201526/06/2015DutchPDF
Abridged model31/12/201306/06/201404/07/2014DutchPDF
Abridged model31/12/201207/06/201325/06/2013DutchPDF
Abridged model31/12/201101/06/201213/06/2012DutchPDF
Abridged model31/12/201003/06/201129/06/2011DutchPDF
Abridged model31/12/200904/06/201016/06/2010DutchPDF
Abridged model31/12/200805/06/200912/06/2009DutchPDF
Abridged model31/12/200706/06/200825/06/2008DutchPDF
Abridged model31/12/200601/06/200726/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Chris Vermeulen

Director

Active

Ended mandates

CHRIS VERMEULEN

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other07/01/2011
    Naamswijziging
    PDF
  • Capital / shares12/03/2004
    ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025574,8 k €↑
  2. 2024
    Annual accounts 2024290,3 k €↓
  3. 2023
    Annual accounts 2023481,9 k €↑
  4. 2022
    Annual accounts 2022196,8 k €↓
  5. 2021
    Annual accounts 2021420,3 k €↑
  6. 2020
    Annual accounts 2020271,2 k €↑
  7. 2019
    Annual accounts 2019201,7 k €↑
  8. 2018
    Annual accounts 201827,5 k €↑
  9. 2017
    Annual accounts 2017-44,9 k €↓
  10. 2016
    Annual accounts 201611,3 k €↑
  11. 2015
    Annual accounts 20151,5 k €↑
  12. 2014
    Annual accounts 2014-8 k €↓
  13. 2013
    Annual accounts 201332 k €↑
  14. 2012
    Annual accounts 2012-77,2 k €↓
  15. 2011
    Annual accounts 2011-3,4 k €↓
  16. 2010
    Annual accounts 201018,7 k €↑
  17. 2010
    Name changeXinnix Door Systems
  18. 2009
    Annual accounts 2009-24,9 k €↓
  19. 2008
    Annual accounts 2008-13,6 k €↓
  20. 2007
    Annual accounts 200722,6 k €↓
  21. 2006
    Annual accounts 200638,1 k €
  22. 2006
    Name changeSERVICE VOOR BOUW EN INTERIEUR
  23. 06/12/2001
    IncorporationPrivate company with limited liability