ACTIVE

Sarawak Belux

Financial year 2025 · Closed on 30/06/2025

Net result962,1 k €+28,2 %over 1 year
Revenue21,7 M €+12,7 %over 1 year
Equity1,2 M €+10,0 %over 1 year
Workforce185,8 ETP+7,5 %over 1 year

Identity

Source · BCE/KBO

Sarawak Belux is a Public limited company incorporated in 2001. Its main activity is: Advertising agencies. Its registered office is in Oudenaarde. It employs on average 185,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.212.689
Incorporation
11/12/2001
Legal form
Public limited company
Registered office
Meersbloem-Melden 46
9700 Oudenaarde · FlandreSee on map
Contributed capital
368 173,24 €
Latest accounts
30/06/2025
Average workforce
185,8 ETP
Joint committees (2)
  • 100
  • 218
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320212020
Income statement
Revenue21,7 M €19,2 M €17,6 M €7,1 M €6,2 M €
EBITDA2,1 M €1,7 M €1,2 M €482,2 k €302,6 k €
Operating result1,8 M €1,4 M €975,3 k €305,7 k €133,5 k €
Net result962,1 k €750,5 k €460,6 k €129 k €14,1 k €
Balance sheet
Equity1,2 M €1,1 M €1,1 M €706,4 k €577,4 k €
Total assets7,3 M €6,9 M €7 M €3,6 M €2,6 M €
Cash1,6 M €1 M €1 M €691,5 k €159,1 k €
Debts5,9 M €5,6 M €5,8 M €2,8 M €2 M €
Other
Workforce185,8 ETP172,8 ETP165,3 ETP94,7 ETP71,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

SRWK BO

Director · 0721.493.027

Represented by Guy Maindiaux

Active
THIERRY DE ROUCK

Director

Active

Ended mandates

SRWK SAS

Director · since 02 janvier 2019 · 0830.321.923

Represented by Guy Maindiaux

Ended
CARDERO

Manager · since 24 juillet 2012 · 0847.604.707

Represented by STEPHANE CARDON DE LICHBUER

Ended
CARDERO

Manager · 0847.604.707

Represented by STEPHANE CARDON DE LICHTBUER

Ended
CARDERO BVBA

Director · until 02 janvier 2019 · 0847.604.707

Represented by STEPHANE CARDON DE LICHTBUER

Ended

Other companies at this address

Meersbloem-Melden 46 9700 Oudenaarde
CompanyCBE no.
0426.679.145
Ali@s● Bankrupt
0628.938.496
AmsCap B.V.● Active
0717.939.263
AUGUSTE● Active
0477.893.165
0793.540.370
0430.712.662
CHARTER FOR YOU● Active
1023.522.521
Cycling Waregem● Liquidation
0807.090.181
0509.996.009
DANRO● Active
0461.556.682
ECOTRUST● Active
0447.102.989
FIRESKOPE● Active
1031.009.535
GEVACO● Bankrupt
0472.173.630
0474.895.667
InDepro● Active
0825.616.290
0686.967.361
0502.768.222
0415.881.857
0722.628.719
0437.358.647

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202520/12/202402/01/202417/01/202313/01/202207/01/2021
General meeting01/12/202502/12/202428/12/202305/12/202215/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model30/06/202501/12/202519/12/2025DutchPDF
Full model30/06/202402/12/202420/12/2024DutchPDF
Full model30/06/202328/12/202302/01/2024DutchPDF
Full model30/06/202205/12/202217/01/2023DutchPDF
Full model30/06/202115/12/202113/01/2022DutchPDF
Full model30/06/202007/12/202007/01/2021DutchPDF
Abridged model30/06/201923/01/202006/02/2020DutchPDF
Abridged model30/06/201803/12/201821/12/2018DutchPDF
Abridged model30/06/201718/12/201711/01/2018DutchPDF
Abridged model30/06/201605/12/201623/12/2016DutchPDF
Abridged model30/06/201521/12/201514/01/2016DutchPDF
Abridged model30/06/201422/01/201523/01/2015DutchPDF
Abridged model30/06/201313/01/201411/02/2014DutchPDF
Abridged model30/06/201207/01/201331/01/2013DutchPDF
Abridged model30/06/201131/01/201207/02/2012DutchPDF
Abridged model30/06/201025/01/201103/02/2011DutchPDF
Abridged model30/06/200902/12/200923/12/2009DutchPDF
Abridged model30/06/200808/12/200815/12/2008DutchPDF
Abridged model30/06/200714/01/200812/02/2008DutchPDF
Abridged model30/06/200620/12/200615/01/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 10 ended

Active mandates

SRWK BO

Director · 0721.493.027

Represented by Guy Maindiaux

Active
THIERRY DE ROUCK

Director

Active

Ended mandates

SRWK SAS

Director · since 02 janvier 2019 · 0830.321.923

Represented by Guy Maindiaux

Ended
CARDERO

Manager · since 24 juillet 2012 · 0847.604.707

Represented by STEPHANE CARDON DE LICHBUER

Ended
CARDERO

Manager · 0847.604.707

Represented by STEPHANE CARDON DE LICHTBUER

Ended
CARDERO BVBA

Director · until 02 janvier 2019 · 0847.604.707

Represented by STEPHANE CARDON DE LICHTBUER

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates02/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring21/03/2022
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates30/07/2021
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Restructuring22/07/2021
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - DOEL
    PDF
  • Restructuring27/05/2021
    WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates06/04/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/03/2019
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025962,1 k €↑
  2. 2024
    Annual accounts 2024750,5 k €↑
  3. 2023
    Annual accounts 2023460,6 k €↑
  4. 2021
    Annual accounts 2021129 k €↑
  5. 2020
    Annual accounts 202014,1 k €↑
  6. 2019
    Annual accounts 20191,9 k €↓
  7. 2018
    Annual accounts 201886,4 k €↑
  8. 2017
    Annual accounts 201769,7 k €↑
  9. 2016
    Annual accounts 201630,6 k €↑
  10. 2015
    Annual accounts 20153,5 k €↓
  11. 2013
    Annual accounts 201320,8 k €↑
  12. 2012
    Annual accounts 20128,9 k €↑
  13. 2011
    Annual accounts 20115,3 k €↑
  14. 2010
    Annual accounts 2010-27,5 k €↓
  15. 2009
    Annual accounts 200921,6 k €↓
  16. 2008
    Annual accounts 200849,1 k €↑
  17. 2007
    Annual accounts 200723,5 k €
  18. 11/12/2001
    IncorporationPublic limited company