ACTIVE

LES FRANGINES

Financial year 2025 · Closed on 31/12/2025

Net result21,7 k €+238,4 %over 1 year

Gross margin48,4 k €+105,0 %over 1 year

Equity78,7 k €+38,0 %over 1 year

Identity

Source · BCE/KBO

LES FRANGINES is a Private limited company incorporated in 2001. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Gouvy.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0476.241.492
Incorporation: 07/12/2001
Legal form: Private limited company
Registered office: Rue Centre-de-Steinbach 4
6670 Gouvy · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	48,4 k €	+105%	23,6 k €	+28.1%	18,4 k €	-23.9%	24,2 k €	-39.8%	40,2 k €
EBITDA	34,3 k €	+135%	14,6 k €	-6.3%	15,6 k €	+42.5%	10,9 k €	-56.7%	25,2 k €
Operating result	30,7 k €	+183%	10,8 k €	-7.3%	11,7 k €	+49.5%	7,8 k €	-65.2%	22,5 k €
Net result	21,7 k €	+238%	6,4 k €	-12.1%	7,3 k €	+15.2%	6,3 k €	-63.8%	17,5 k €
Balance sheet
Equity	78,7 k €	+38.0%	57,1 k €	+8.2%	52,7 k €	+16.0%	45,5 k €	+16.2%	39,1 k €
Total assets	101,5 k €	+12.3%	90,4 k €	+8.1%	83,6 k €	+14.4%	73,1 k €	+32.6%	55,1 k €
Cash	79,9 k €	+19.6%	66,8 k €	+16.2%	57,5 k €	+31.0%	43,9 k €	-9.0%	48,2 k €
Debts	18,6 k €	-21.4%	23,6 k €	-22.4%	30,4 k €	+12.6%	27 k €	+92.4%	14 k €
Other
Workforce	–		–		–		–		3,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Elisa THONE	Directorsince 10/08/2023Mandate2023 accountsended
Germain LENTZ	Directorsince 10/08/2023Manager2023 accountsended
Sandra TREMBLOY	Directorsince 10/08/2023Manager2023 accountsended

Ended mandates

Director	Mandates in this company	Period
Désiré MARON	Manager2009 accounts
Geneviève TREMBLOY	Manager2009 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2026	30/09/2025	30/08/2024	31/08/2023	29/08/2022	07/07/2021
General meeting	22/06/2026	16/09/2025	15/07/2024	07/06/2023	08/08/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/06/2026	30/09/2026	French	PDF
Micro model	31/12/2024	16/09/2025	30/09/2025	French	PDF
Micro model	31/12/2023	15/07/2024	30/08/2024	French	PDF
Micro model	31/12/2022	07/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	08/08/2022	29/08/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	07/07/2021	French	PDF
Abridged model	31/12/2019	01/06/2020	24/09/2020	French	PDF
Abridged model	31/12/2018	18/11/2019	04/12/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	28/08/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	19/08/2014	French	PDF
Abridged model	31/12/2012	12/11/2013	11/12/2013	French	PDF
Abridged model	31/12/2011	12/11/2012	28/12/2012	French	PDF
Abridged model	31/12/2010	31/10/2011	15/11/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	31/10/2009	29/11/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	05/06/2007	25/03/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 2 ended

Active mandates

Director	Mandates in this company	Period
Elisa THONE	Directorsince 10/08/2023Mandate2023 accountsended
Germain LENTZ	Directorsince 10/08/2023Manager2023 accountsended
Sandra TREMBLOY	Directorsince 10/08/2023Manager2023 accountsended

Ended mandates

Director	Mandates in this company	Period
Désiré MARON	Manager2009 accounts
Geneviève TREMBLOY	Manager2009 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/08/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2013
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Sandra TREMBLOY

Elisa THONE

Germain LENTZ

Désiré MARON

Geneviève TREMBLOY

20012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

LES FRANGINES

Rue Centre-de-Steinbach 4, 6670 Gouvy

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Centre-de-Steinbach 4, 6670 GouvyCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00535857

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
LES FRANGINESCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00535857

Events

2025
Annual accounts 202521,7 k €↑
2024
Annual accounts 20246,4 k €↓
2023
Annual accounts 20237,3 k €↑
2022
Annual accounts 20226,3 k €↓
2021
Annual accounts 202117,5 k €↑
2020
Annual accounts 20207,7 k €↑
2019
Annual accounts 2019-61 €↑
2018
Annual accounts 2018-882 €↓
2017
Annual accounts 2017-238 €↓
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 20153,8 k €↑
2014
Annual accounts 2014-2,8 k €↑
2013
Annual accounts 2013-9,1 k €↓
2012
Annual accounts 20127,6 k €↑
2011
Annual accounts 2011-8,7 k €↓
2010
Annual accounts 20108,5 k €↑
2009
Annual accounts 20093,3 k €↑
2008
Annual accounts 2008-6,3 k €↓
2007
Annual accounts 20075,6 k €↑
2006
Annual accounts 2006766 €
07/12/2001
IncorporationPrivate limited company

LES FRANGINES

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events