F-PRO
0476.271.087 · rovalta.com · 22/09/2026
ACTIVE
F-PRO
Financial year 2024 · closed on 31/12/2024
Net result
48 k €
+293.3% YoY
Gross margin
49,4 k €
+333.2% YoY
Equity
25,8 k €
+216.2% YoY
Overview
What does F-PRO do?
F-PRO is a Private limited company incorporated in 2001. Its main activity is: Manufacture of engines and turbines, except aircraft, vehicle and cycle engines. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.271.087
Incorporation
10/12/2001
Legal form
Private limited company
Registered office
Lorkendreef 6 box 1
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines· main73110Advertising agencies73110Advertising agencies25110Manufacture of metal structures and parts of structures25110Manufacture of metal structures and parts of structures55203Holiday and other short-stay accommodation+6
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 49,4 k € | +333% | -21,2 k € | -139% | 54,2 k € | -34.0% | 82,2 k € | +2493% | -3,4 k € | -117% | 20,8 k € | -76.2% | 87,4 k € | +148% | 35,2 k € | -29.8% | 50,2 k € | +64.2% | 30,6 k € | +32.0% | 23,1 k € | +19.7% | 19,3 k € | -47.4% | 36,7 k € | +70.8% | 21,5 k € | -4.0% | 22,4 k € | – | |
| EBITDA | 48,9 k € | +326% | -21,6 k € | -140% | 53,7 k € | +132% | -168,3 k € | -3409% | -4,8 k € | -124% | 20,3 k € | -75.6% | 82,9 k € | +140% | 34,5 k € | -28.7% | 48,4 k € | +62.5% | 29,8 k € | +32.6% | 22,5 k € | +26.0% | 17,8 k € | -45.6% | 32,8 k € | +68.5% | 19,4 k € | -2.3% | 19,9 k € | +1127% | -1,9 k € |
| Operating result | 48,6 k € | +321% | -21,9 k € | -141% | 53,4 k € | +132% | -168,6 k € | -1083% | -14,3 k € | -232% | 10,8 k € | +255% | -7 k € | -560% | 1,5 k € | -87.8% | 12,4 k € | +34.7% | 9,2 k € | +328% | 2,2 k € | +187% | -2,5 k € | -120% | 12,4 k € | +2086% | -626,7 € | -122% | 2,8 k € | +121% | -13,5 k € |
| Net result | 48 k € | +293% | -24,8 k € | -151% | 49 k € | +128% | -177,6 k € | -931% | -17,2 k € | -376% | 6,2 k € | +154% | -11,6 k € | -168% | -4,3 k € | -164% | 6,8 k € | +10.9% | 6,1 k € | +596% | 883 € | +125% | -3,5 k € | -138% | 9,3 k € | +1526% | -652 € | -109% | 7,7 k € | +767% | -1,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 25,8 k € | +216% | -22,2 k € | -944% | 2,6 k € | +106% | -46,3 k € | -135% | 131,3 k € | -11.6% | 148,5 k € | +4.4% | 142,3 k € | -7.6% | 153,9 k € | -2.7% | 158,3 k € | +4.5% | 151,5 k € | +4.2% | 145,3 k € | +0.6% | 144,4 k € | -2.4% | 148 k € | +6.7% | 138,7 k € | -0.5% | 139,3 k € | +5.8% | 131,7 k € |
| Total assets | 190,5 k € | +52.5% | 124,9 k € | -34.3% | 190,1 k € | +42.3% | 133,6 k € | -61.7% | 348,5 k € | -19.6% | 433,2 k € | -0.9% | 437,2 k € | +12.8% | 387,6 k € | -18.3% | 474,4 k € | +138% | 198,9 k € | +8.9% | 182,7 k € | -7.4% | 197,3 k € | -8.8% | 216,5 k € | -1.8% | 220,4 k € | +30.9% | 168,4 k € | +27.8% | 131,7 k € |
| Cash | 2,3 k € | -46.7% | 4,3 k € | +13037% | 33 € | -99.8% | 19,1 k € | +2842% | 649 € | -71.1% | 2,2 k € | +1025% | 199,8 € | -93.1% | 2,9 k € | +49.5% | 1,9 k € | +6.2% | 1,8 k € | +23192% | 7,8 € | – | – | 2,4 k € | +689% | 304,3 € | – | ||||
| Debts | 162,4 k € | +12.1% | 144,8 k € | -21.8% | 185,2 k € | +3.6% | 178,8 k € | -17.7% | 217,2 k € | -23.7% | 284,6 k € | -3.5% | 294,9 k € | +26.2% | 233,7 k € | -26.1% | 316,2 k € | +566% | 47,5 k € | +27.0% | 37,4 k € | -29.3% | 52,9 k € | -22.7% | 68,5 k € | -16.1% | 81,6 k € | +181% | 29,1 k € | +34736% | 83,4 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Gert CORLUY
ActiveEnded mandates
Gert Corluy
EndedGERT CORLUY
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AC Conterra● Active | 0779.421.823 |
XELCO TECHNICS● Active | 0737.739.240 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/09/2025 | 30/09/2024 | 27/09/2023 | 14/03/2023 | 03/02/2022 | 22/12/2020 |
| General meeting | 05/06/2025 | 05/06/2024 | 05/06/2023 | 10/03/2023 | 05/06/2021 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 05/06/2025 | 01/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 05/06/2024 | 30/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/06/2023 | 27/09/2023 | Dutch | |
| Micro model | 31/12/2021 | 10/03/2023 | 14/03/2023 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 03/02/2022 | Dutch | |
| Micro model | 31/12/2019 | 05/06/2020 | 22/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 05/06/2019 | 01/02/2020 | Dutch | |
| Micro model | 31/12/2017 | 05/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 06/06/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 31/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/06/2014 | 30/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 05/06/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 05/06/2012 | 22/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/06/2011 | 18/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 10/08/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
Gert CORLUY
ActiveEnded mandates
Gert Corluy
EndedGERT CORLUY
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/05/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates29/10/2010BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202448 k €↑
- 2023Annual accounts 2023-24,8 k €↓
- 2022Annual accounts 202249 k €↑
- 2021Annual accounts 2021-177,6 k €↓
- 2020Annual accounts 2020-17,2 k €↓
- 2019Annual accounts 20196,2 k €↑
- 2018Annual accounts 2018-11,6 k €↓
- 2017Annual accounts 2017-4,3 k €↓
- 2016Annual accounts 20166,8 k €↑
- 2015Annual accounts 20156,1 k €↑
- 2014Annual accounts 2014883 €↑
- 2013Annual accounts 2013-3,5 k €↓
- 2012Annual accounts 20129,3 k €↑
- 2011Annual accounts 2011-652 €↓
- 2010Annual accounts 20107,7 k €↑
- 2009Annual accounts 2009-1,2 k €
- 10/12/2001IncorporationPrivate limited company