ACTIVE

JSP Consult & Invest

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

6,6 k €

+354.8% YoY

Gross margin

60,6 k €

+14.9% YoY

Equity

209,7 k €

+2.5% YoY

What does JSP Consult & Invest do?

JSP Consult & Invest is a Private limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.274.156

Incorporation

07/12/2001

Legal form

Private limited company

Registered office

Chemin Merry(AW) 1
7910 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

126 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	60,6 k €	+14.9%	52,7 k €	+0.5%	52,5 k €	-7.8%	56,9 k €	+8.9%	52,3 k €	-10.1%	58,2 k €	+12.5%	51,7 k €	+1.2%	51,1 k €	+3.1%	49,5 k €	-29.9%	70,6 k €	-6.2%	75,3 k €	+14.5%	65,7 k €	+15.3%	57 k €	+10.4%	51,6 k €	+29.2%	40 k €	-5.2%	42,2 k €	-14.1%	49,1 k €	+1.0%	48,6 k €	-18.5%	59,6 k €	+78.0%	33,5 k €
EBITDA	57,2 k €	+15.1%	49,7 k €	+0.4%	49,5 k €	-7.9%	53,7 k €	+7.6%	49,9 k €	-8.8%	54,7 k €	+11.5%	49,1 k €	+3.4%	47,4 k €	+2.4%	46,3 k €	-30.1%	66,3 k €	-6.0%	70,5 k €	+32.9%	53,1 k €	+17.0%	45,3 k €	+14.3%	39,7 k €	+7.9%	36,8 k €	-4.0%	38,3 k €	+56.9%	24,4 k €	+110%	11,6 k €	-79.7%	57,2 k €	+81.8%	31,5 k €
Operating result	22,3 k €	+46.9%	15,1 k €	+10.9%	13,7 k €	-24.2%	18 k €	+29.3%	13,9 k €	-25.0%	18,6 k €	+57.9%	11,8 k €	+26.2%	9,3 k €	+15.2%	8,1 k €	-71.0%	27,9 k €	-18.9%	34,4 k €	+95.7%	17,6 k €	+3.9%	16,9 k €	-7.8%	18,3 k €	-5.9%	19,5 k €	-10.4%	21,7 k €	+116%	10,1 k €	+196%	-10,5 k €	-123%	46,4 k €	+121%	21 k €
Net result	6,6 k €	+355%	-2,6 k €	-333%	1,1 k €	-80.8%	5,8 k €	+79.9%	3,2 k €	-48.5%	6,2 k €	+292%	-3,3 k €	+50.0%	-6,5 k €	+22.4%	-8,4 k €	-234%	6,3 k €	-40.5%	10,5 k €	+409%	-3,4 k €	-284%	-886 €	-193%	951 €	-36.6%	1,5 k €	-67.7%	4,6 k €	-95.0%	92,8 k €	+634%	-17,4 k €	-167%	25,9 k €	+101%	12,9 k €
Balance sheet
Equity	209,7 k €	+2.5%	204,7 k €	-3.1%	211,2 k €	-2.3%	216,1 k €	-0.2%	216,5 k €	+1.5%	213,3 k €	+3.0%	207,1 k €	-1.5%	210,4 k €	-7.3%	226,9 k €	-3.6%	235,3 k €	+2.7%	229 k €	-1.5%	232,5 k €	+40.3%	165,7 k €	-0.5%	166,6 k €	+0.6%	165,6 k €	+0.9%	164,1 k €	+2.9%	159,5 k €	+139%	66,7 k €	-20.7%	84,1 k €	+44.6%	58,1 k €
Total assets	428,4 k €	-3.0%	441,5 k €	-3.2%	456,3 k €	-3.4%	472,2 k €	-5.8%	501,3 k €	-1.2%	507,2 k €	-1.4%	514,5 k €	-6.0%	547,4 k €	-5.2%	577,7 k €	-4.3%	603,3 k €	-5.1%	635,7 k €	-2.9%	654,4 k €	+20.6%	542,5 k €	+22.4%	443,3 k €	-2.1%	452,7 k €	-4.8%	475,4 k €	-2.2%	485,9 k €	-14.5%	568,1 k €	+179%	203,6 k €	+6.1%	191,8 k €
Cash	12,7 k €	+3.6%	12,3 k €	-24.0%	16,2 k €	+21.8%	13,3 k €	-39.6%	22 k €	-35.1%	33,9 k €	+70.1%	19,9 k €	+6.3%	18,7 k €	-13.2%	21,6 k €	+29.9%	16,6 k €	+6.2%	15,7 k €	-18.3%	19,2 k €	+61.9%	11,8 k €	-22.4%	15,2 k €	-6.3%	16,3 k €	-14.0%	18,9 k €	+26.9%	14,9 k €	+65.4%	9 k €	-79.1%	43,1 k €	+400%	8,6 k €
Debts	198,5 k €	-8.5%	216,9 k €	-3.6%	225 k €	-4.7%	236,1 k €	-10.3%	263,1 k €	-3.9%	273,8 k €	-4.7%	287,4 k €	-9.4%	317 k €	-4.0%	330,2 k €	-5.1%	348,1 k €	-10.0%	386,7 k €	-2.9%	398,4 k €	+11.7%	356,8 k €	+39.0%	256,7 k €	-3.4%	265,8 k €	-5.4%	281 k €	-5.0%	295,9 k €	-40.5%	497,4 k €	+329%	115,8 k €	-11.2%	130,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Pierre Pannekoek

Mandate

Active

Ended mandates

Pierre PANNEKOEK

Manager · since 01 novembre 2001

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	27/06/2025	05/07/2024	12/06/2023	08/06/2022	14/06/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	29/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	17/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	18/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	19/06/2024	05/07/2024	French	PDF
Abridged model	31/12/2022	29/05/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	08/06/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	14/06/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	16/06/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	28/05/2019	French	PDF
Abridged model	31/12/2017	28/05/2018	20/06/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	19/06/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	01/06/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	09/06/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	12/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	28/05/2012	08/06/2012	French	PDF
Abridged model	31/12/2010	30/05/2011	14/06/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	03/06/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	27/05/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	26/05/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Pierre Pannekoek

Mandate

Active

Ended mandates

Pierre PANNEKOEK

Manager · since 01 novembre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares04/03/2014
CAPITAL, ACTIONS
PDF
Other26/02/2009
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office11/02/2009
MAATSCHAPPELIJKE ZETEL - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/11/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20256,6 k €↑
2024
Annual accounts 2024-2,6 k €↓
2023
Annual accounts 20231,1 k €↓
2023
Name changeJSP Consult & Invest
2022
Annual accounts 20225,8 k €↑
2021
Annual accounts 20213,2 k €↓
2020
Annual accounts 20206,2 k €↑
2019
Annual accounts 2019-3,3 k €↑
2018
Annual accounts 2018-6,5 k €↑
2017
Annual accounts 2017-8,4 k €↓
2016
Annual accounts 20166,3 k €↓
2015
Annual accounts 201510,5 k €↑
2014
Annual accounts 2014-3,4 k €↓
2013
Annual accounts 2013-886 €↓
2012
Annual accounts 2012951 €↓
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 20104,6 k €↓
2009
Annual accounts 200992,8 k €↑
2008
Annual accounts 2008-17,4 k €↓
2007
Annual accounts 200725,9 k €↑
2006
Annual accounts 200612,9 k €
2006
Name changeELISEA
07/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JSP Consult & Invest

Overview

What does JSP Consult & Invest do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline