ACTIVE

BOUDRY PASCAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

69,1 k €

+277.6% YoY

Gross margin

111,1 k €

+140.7% YoY

Equity

453,7 k €

-58.3% YoY

What does BOUDRY PASCAL do?

BOUDRY PASCAL is a Private limited company incorporated in 2001. Its registered office is in Honnelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.282.173

Incorporation

24/12/2001

Legal form

Private limited company

Registered office

Rue d'Autreppe(AUT) 6
7387 Honnelles · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2007		2006
Income statement
Gross margin	111,1 k €	+141%	46,2 k €	-35.5%	71,6 k €	-45.5%	131,4 k €	+139%	54,9 k €	+17.0%	46,9 k €	+46.3%	32,0 k €	-41.3%	54,6 k €	-25.6%	73,4 k €	-3.1%	75,8 k €	+9.4%	69,3 k €	-40.3%	116,1 k €	+35.8%	85,5 k €	-28.7%	120,0 k €	+5.1%	114,2 k €	+17.3%	97,4 k €	-28.7%	136,6 k €	+63.5%	83,5 k €	+19.3%	70,0 k €
EBITDA	108,8 k €	+149%	43,7 k €	-36.5%	68,8 k €	-43.1%	120,9 k €	+130%	52,6 k €	+19.6%	43,9 k €	+57.0%	28,0 k €	-44.5%	50,5 k €	-28.7%	70,8 k €	-4.2%	73,9 k €	+23.8%	59,7 k €	-47.6%	113,8 k €	+37.4%	82,8 k €	-29.3%	117,2 k €	+5.9%	110,6 k €	+15.8%	95,6 k €	-27.6%	132,1 k €	+67.3%	78,9 k €	+24.2%	63,6 k €
Operating result	77,2 k €	+550%	11,9 k €	-67.8%	36,8 k €	-62.6%	98,6 k €	+104%	48,3 k €	+21.2%	39,9 k €	+1498%	2,5 k €	-31.9%	3,7 k €	-85.5%	25,3 k €	-14.8%	29,7 k €	+264%	8,2 k €	-90.1%	82,7 k €	+120%	37,5 k €	-47.5%	71,4 k €	+44.2%	49,5 k €	+42.3%	34,8 k €	-51.7%	72,0 k €	+234%	21,6 k €	+210%	7,0 k €
Net result	69,1 k €	+278%	18,3 k €	-40.6%	30,8 k €	-55.4%	69,2 k €	+126%	30,6 k €	+23.7%	24,7 k €	-96.5%	703,3 k €	+25985%	-2,7 k €	-136%	7,6 k €	-52.8%	16,1 k €	+318%	3,9 k €	-90.8%	42,1 k €	+248%	12,1 k €	-58.9%	29,4 k €	+55.9%	18,9 k €	+220%	5,9 k €	-88.7%	52,2 k €	+5389%	950,3 €	+108%	-11,2 k €
Balance sheet
Equity	453,7 k €	-58.3%	1,1 M €	+1.7%	1,1 M €	+2.2%	1,0 M €	+5.3%	993,3 k €	+1.6%	978,1 k €	-1.7%	995,4 k €	+190%	342,7 k €	+0.2%	342,1 k €	+6.2%	322,3 k €	-16.7%	386,9 k €	+1.5%	381,1 k €	+14.0%	334,4 k €	+3.1%	324,2 k €	+1.9%	318,2 k €	+7.7%	295,6 k €	+1.8%	290,5 k €	+40.4%	206,9 k €	+0.6%	205,6 k €
Total assets	540,8 k €	-54.5%	1,2 M €	-0.9%	1,2 M €	-1.9%	1,2 M €	+15.5%	1,1 M €	-5.6%	1,1 M €	-3.3%	1,2 M €	+166%	436,3 k €	-14.2%	508,5 k €	-7.1%	547,2 k €	-18.0%	667,1 k €	+7.7%	619,6 k €	+4.9%	590,4 k €	-8.6%	645,8 k €	-1.5%	655,5 k €	-3.5%	679,5 k €	+11.8%	607,9 k €	+12.1%	542,0 k €	-7.9%	588,5 k €
Cash	37,6 k €	-59.8%	93,6 k €	+23.7%	75,7 k €	-90.8%	824,3 k €	+16.0%	710,8 k €	-10.4%	793,6 k €	-4.8%	833,5 k €	+3407%	23,8 k €	+1015%	2,1 k €	-66.9%	6,4 k €	-46.1%	11,9 k €	-37.3%	19,1 k €	+2283%	800,0 €	+4606%	17,0 €	-99.7%	5,3 k €	+140%	2,2 k €	-4.7%	2,3 k €	-36.0%	3,6 k €	-27.6%	5,0 k €
Debts	87,1 k €	-14.4%	101,7 k €	-22.4%	131,1 k €	-26.0%	177,2 k €	+170%	65,7 k €	-54.2%	143,4 k €	-12.7%	164,3 k €	+75.5%	93,7 k €	-43.7%	166,4 k €	-26.0%	224,9 k €	-19.7%	280,3 k €	+17.5%	238,4 k €	-6.9%	256,0 k €	-20.4%	321,5 k €	-4.6%	337,1 k €	-12.2%	383,8 k €	+21.0%	317,3 k €	-4.8%	333,2 k €	-10.9%	374,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

NATHALIE MEYLEMANS

Gérante non statutaire · since 25 juin 2015

Active

PASCAL BOUDRY

Manager · since 20 décembre 2001

Active

Ended mandates

OASCAL BOUDRY

Manager

Ended

PASCAL BOUDRY

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	07/07/2025	01/07/2024	18/08/2023	01/08/2022	11/08/2021
General meeting	26/06/2026	26/06/2025	27/06/2024	07/07/2023	08/07/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	26/06/2025	07/07/2025	French	PDF
Micro model	31/12/2023	27/06/2024	01/07/2024	French	PDF
Micro model	31/12/2022	07/07/2023	18/08/2023	French	PDF
Micro model	31/12/2021	08/07/2022	01/08/2022	French	PDF
Micro model	31/12/2020	24/06/2021	11/08/2021	French	PDF
Micro model	31/12/2019	25/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	27/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	28/06/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	14/09/2015	French	PDF
Abridged model	31/12/2013	26/06/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	24/08/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2009	26/06/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	31/07/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	11/07/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	03/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

NATHALIE MEYLEMANS

Gérante non statutaire · since 25 juin 2015

Active

PASCAL BOUDRY

Manager · since 20 décembre 2001

Active

Ended mandates

OASCAL BOUDRY

Manager

Ended

PASCAL BOUDRY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/09/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office21/10/2004
SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202569,1 k €↑
2024
Annual accounts 202418,3 k €↓
2023
Annual accounts 202330,8 k €↓
2022
Annual accounts 202269,2 k €↑
2021
Annual accounts 202130,6 k €↑
2020
Annual accounts 202024,7 k €↓
2019
Annual accounts 2019703,3 k €↑
2018
Annual accounts 2018-2,7 k €↓
2017
Annual accounts 20177,6 k €↓
2016
Annual accounts 201616,1 k €↑
2015
Annual accounts 20153,9 k €↓
2014
Annual accounts 201442,1 k €↑
2013
Annual accounts 201312,1 k €↓
2012
Annual accounts 201229,4 k €↑
2011
Annual accounts 201118,9 k €↑
2010
Annual accounts 20105,9 k €↓
2009
Annual accounts 200952,2 k €↑
2007
Annual accounts 2007950,3 €↑
2006
Annual accounts 2006-11,2 k €
24/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOUDRY PASCAL

Overview

What does BOUDRY PASCAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline