ACTIVE

VI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

706,1 k €

+56.8% YoY

Gross margin

1,2 M €

+40.0% YoY

Equity

4,4 M €

+15.3% YoY

Workforce

1,8 ETP

-14.3% YoY

What does VI do?

VI is a Private limited company incorporated in 2001. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist. It employs on average 1,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.283.064

Incorporation

10/12/2001

Legal form

Private limited company

Registered office

Dumortierlaan 89
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,8 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 56309Beverage serving activities 68201Rental and operating of own or leased real estate 68321Management of real estate on a fee or contract basis 71112Architectural activities+1

Joint committees (2)

323
32300

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	+40.0%	881,2 k €	+61.2%	546,6 k €	-57.2%	1,3 M €	-6.3%	1,4 M €	+95.1%	698,8 k €	+3.1%	678,1 k €	+48.3%	457,2 k €	+64.3%	278,2 k €	-6.6%	297,8 k €	-13.0%	342,3 k €	+115%	159,3 k €	+74.8%	91,1 k €	+453%	-25,8 k €	-187%	-9 k €	-119%	46,5 k €	-64.3%	130,4 k €	+1230%	9,8 k €	-91.6%	116,2 k €	+303%	-57,2 k €
EBITDA	1,1 M €	+46.3%	755,3 k €	+91.9%	393,5 k €	-65.4%	1,1 M €	-7.9%	1,2 M €	+98.0%	623,4 k €	+6.8%	583,4 k €	+71.4%	340,4 k €	+72.3%	197,6 k €	-28.2%	275,3 k €	-10.1%	306,1 k €	+166%	115,2 k €	+119%	52,7 k €	+275%	-30,1 k €	-166%	-11,3 k €	-135%	32,5 k €	-71.9%	115,8 k €	+4773%	2,4 k €	-97.7%	105,4 k €	+280%	-58,7 k €
Operating result	949,7 k €	+58.7%	598,4 k €	+159%	231,3 k €	-76.0%	964,6 k €	-9.4%	1,1 M €	+134%	455,6 k €	+9.9%	414,5 k €	+32.2%	313,6 k €	+74.7%	179,5 k €	-26.7%	244,9 k €	-12.0%	278,2 k €	+210%	89,6 k €	+355%	19,7 k €	+133%	-59,9 k €	-222%	-18,6 k €	-173%	25,4 k €	-76.7%	108,9 k €	+6869%	1,6 k €	-98.5%	104,4 k €	+275%	-59,8 k €
Net result	706,1 k €	+56.8%	450,3 k €	+122%	203 k €	-70.4%	685,2 k €	-7.4%	739,8 k €	+137%	312,8 k €	-20.4%	393 k €	+64.2%	239,4 k €	+100%	119,6 k €	-25.6%	160,6 k €	-12.7%	183,9 k €	+116%	85,1 k €	+461%	15,2 k €	+125%	-61,3 k €	-6938%	-871,3 €	-104%	20,9 k €	-78.9%	99,3 k €	+427%	18,8 k €	-73.6%	71,5 k €	+146%	-155 k €
Balance sheet
Equity	4,4 M €	+15.3%	3,8 M €	+13.5%	3,3 M €	+6.5%	3,1 M €	+27.9%	2,5 M €	+43.1%	1,7 M €	+22.3%	1,4 M €	+38.9%	1 M €	+31.1%	769,9 k €	+18.4%	650,4 k €	+32.8%	489,7 k €	+60.1%	305,8 k €	+38.6%	220,7 k €	+7.4%	205,6 k €	-23.0%	266,9 k €	-0.3%	267,8 k €	+8.5%	246,9 k €	+67.3%	147,5 k €	+14.6%	128,7 k €	+125%	57,2 k €
Total assets	6,4 M €	+16.1%	5,5 M €	+12.8%	4,8 M €	-1.5%	4,9 M €	+18.1%	4,2 M €	+19.7%	3,5 M €	+8.7%	3,2 M €	+172%	1,2 M €	+2.5%	1,1 M €	+11.1%	1 M €	+63.6%	632,1 k €	+64.1%	385,2 k €	+16.0%	332,1 k €	+23.9%	268,1 k €	-40.2%	448,1 k €	-40.5%	753,5 k €	-16.0%	897,5 k €	-39.3%	1,5 M €	+7.2%	1,4 M €	+10.0%	1,3 M €
Cash	64,4 k €	+86.7%	34,5 k €	-61.1%	88,7 k €	-88.1%	747 k €	+116%	346,1 k €	-49.9%	691,4 k €	+148%	278,3 k €	+59.3%	174,7 k €	+5.6%	165,4 k €	-40.3%	276,8 k €	-49.0%	543,3 k €	+90.3%	285,5 k €	+32.4%	215,6 k €	+306%	53,2 k €	-24.4%	70,3 k €	-80.3%	357,9 k €	+141%	148,4 k €	-30.3%	213 k €	-1.9%	217,1 k €	+482%	37,3 k €
Debts	2 M €	+18.2%	1,7 M €	+11.1%	1,5 M €	-15.6%	1,8 M €	+4.1%	1,7 M €	-3.0%	1,8 M €	-1.9%	1,8 M €	+968%	168,3 k €	-55.6%	379,3 k €	-1.2%	383,8 k €	+170%	142,3 k €	+79.4%	79,3 k €	-25.2%	106 k €	+88.0%	56,4 k €	-68.4%	178,6 k €	-63.0%	483,1 k €	-25.4%	648,1 k €	-51.2%	1,3 M €	+6.4%	1,2 M €	+4.3%	1,2 M €
Other
Workforce	1,8 ETP	-14.3%	2,1 ETP	-19.2%	2,6 ETP	-13.3%	3,0 ETP	0.0%	3,0 ETP	+15.4%	2,6 ETP	+13.0%	2,3 ETP	-8.0%	2,5 ETP	+8.7%	2,3 ETP	+283%	0,6 ETP	-25.0%	0,8 ETP	-33.3%	1,2 ETP	+9.1%	1,1 ETP	+37.5%	0,8 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

July Hemelaer

Director

Active

Ended mandates

POY

Manager · since 01 juillet 2016 · 0544.313.817

Represented by Julie Hemelaer

Ended

JULIE HEMELAER

Manager · since 01 août 2012

Ended

YVONNE COLPIN

Manager · since 01 avril 2004

Ended

JULIE HEMELAER

Manager · until 30 juin 2016

Ended

At this address

Other companies at this address

Company	CBE no.
HEMPRO● Active	0477.266.328
ICFAN● Active	0689.544.591
KNOKKE CONSTRUCT● Active	0773.561.340
NINI CONSTRUCT● Active	0750.836.319
POY● Active	0544.313.817

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	23/07/2025	15/07/2024	10/07/2023	20/07/2022	19/07/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	22/07/2026	Dutch	PDF
Abridged model	31/12/2024	26/06/2025	23/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	15/07/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	10/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	20/07/2022	Dutch	PDF
Abridged model	31/12/2020	24/06/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	25/06/2020	15/07/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	19/07/2019	Dutch	PDF
Abridged model	31/12/2017	28/06/2018	16/07/2018	Dutch	PDF
Abridged model	31/12/2016	29/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	07/07/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	26/06/2014	16/07/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	04/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	12/08/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	10/07/2009	Dutch	PDF
Abridged model	31/12/2007	26/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

July Hemelaer

Director

Active

Ended mandates

POY

Manager · since 01 juillet 2016 · 0544.313.817

Represented by Julie Hemelaer

Ended

JULIE HEMELAER

Manager · since 01 août 2012

Ended

YVONNE COLPIN

Manager · since 01 avril 2004

Ended

JULIE HEMELAER

Manager · until 30 juin 2016

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other26/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/12/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates19/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office29/01/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates27/06/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/09/2012
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other28/07/2011
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office06/07/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025706,1 k €↑
2024
Annual accounts 2024450,3 k €↑
2023
Annual accounts 2023203 k €↓
2022
Annual accounts 2022685,2 k €↓
2021
Annual accounts 2021739,8 k €↑
2020
Annual accounts 2020312,8 k €↓
2019
Annual accounts 2019393 k €↑
2018
Annual accounts 2018239,4 k €↑
2017
Annual accounts 2017119,6 k €↓
2016
Annual accounts 2016160,6 k €↓
2015
Annual accounts 2015183,9 k €↑
2014
Annual accounts 201485,1 k €↑
2013
Annual accounts 201315,2 k €↑
2012
Annual accounts 2012-61,3 k €↓
2011
Annual accounts 2011-871,3 €↓
2010
Annual accounts 201020,9 k €↓
2009
Annual accounts 200999,3 k €↑
2008
Annual accounts 200818,8 k €↓
2007
Annual accounts 200771,5 k €↑
2006
Annual accounts 2006-155 k €
10/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VI

Overview

What does VI do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline