ACTIVE

HEMPRO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,5 M €+357,1 %over 1 year
Gross margin3,4 M €+164,5 %over 1 year
Equity6,6 M €+28,6 %over 1 year
Workforce0,3 ETP

Identity

Source · BCE/KBO

HEMPRO is a Private limited company incorporated in 2002. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Knokke-Heist. It employs on average 0,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0477.266.328
Incorporation
05/04/2002
Legal form
Private limited company
Registered office
Dumortierlaan 89
8300 Knokke-Heist · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,3 ETP
Joint committees (1)
  • 32300
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin3,4 M €1,3 M €1,3 M €1,9 M €2,4 M €
EBITDA3,3 M €1,3 M €1,3 M €1,5 M €2,3 M €
Operating result3,3 M €1,3 M €1,3 M €1,5 M €2,3 M €
Net result2,5 M €539,8 k €353,9 k €1 M €2,4 M €
Balance sheet
Equity6,6 M €5,1 M €4,6 M €4,6 M €3,6 M €
Total assets22,2 M €30,8 M €29,6 M €23,1 M €18,4 M €
Cash339,9 k €1,6 M €74,4 k €2,9 M €4,4 M €
Debts15,6 M €25,6 M €25 M €18,5 M €14,8 M €
Other
Workforce0,3 ETP0,0 ETP0,0 ETP0,0 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
JUFRA0885.824.190Represented by Frank Hemelaer
DirectorManager2016 accountsended
POY0544.313.817Represented by Julie Hemelaer
DirectorManager2016 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Frank Hemelaer
Manager2015 accounts
Luc Anseeuw
Manager2015 accounts
Reginaldus Mouton
Manager2015 accounts
Rinaldus Mouton
Manager2006 accounts

Other companies at this address

Dumortierlaan 89 8300 Knokke-Heist
CompanyCBE no.
ICFAN● Active
0689.544.591
KNOKKE CONSTRUCT● Active
0773.561.340
NINI CONSTRUCT● Active
0750.836.319
POY● Active
0544.313.817
VI● Active
0476.283.064

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/07/202522/07/202429/09/202329/07/202229/07/2021
General meeting26/08/202626/06/202527/06/202426/09/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/08/202631/08/2026DutchPDF
Abridged model31/12/202426/06/202531/07/2025DutchPDF
Abridged model31/12/202327/06/202422/07/2024DutchPDF
Abridged model31/12/202226/09/202329/09/2023DutchPDF
Abridged model31/12/202130/06/202229/07/2022DutchPDF
Abridged model31/12/202024/06/202129/07/2021DutchPDF
Abridged model31/12/201915/10/202029/10/2020DutchPDF
Abridged model31/12/201827/06/201930/07/2019DutchPDF
Abridged model31/12/201731/08/201825/09/2018DutchPDF
Micro model31/12/201629/06/201731/07/2017DutchPDF
Abridged model31/12/201501/08/201620/09/2016DutchPDF
Abridged model31/12/201425/06/201531/07/2015DutchPDF
Abridged model31/12/201318/08/201428/08/2014DutchPDF
Abridged model31/12/201227/06/201328/06/2013DutchPDF
Abridged model31/12/201128/06/201229/06/2012DutchPDF
Abridged model31/12/201030/06/201118/07/2011DutchPDF
Abridged model31/12/200924/06/201001/07/2010DutchPDF
Abridged model31/12/200825/06/200929/06/2009DutchPDF
Abridged model31/12/200730/06/200804/07/2008DutchPDF
Abridged model31/12/200619/03/200727/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
JUFRA0885.824.190Represented by Frank Hemelaer
DirectorManager2016 accountsended
POY0544.313.817Represented by Julie Hemelaer
DirectorManager2016 accountsended

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Frank Hemelaer
Manager2015 accounts
Luc Anseeuw
Manager2015 accounts
Reginaldus Mouton
Manager2015 accounts
Rinaldus Mouton
Manager2006 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates17/10/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office09/02/2022
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office04/11/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates28/10/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office11/08/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Restructuring29/10/2007
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring13/06/2007
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring25/05/2007
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings19 filings
Mandates
POY
JUFRA
Rinaldus Mouton
Luc Anseeuw
Reginaldus Mouton
Frank Hemelaer
2002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
HEMPRO
Dumortierlaan 89, 8300 Knokke-Heist
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Dumortierlaan 89, 8300 Knokke-HeistCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00494604

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
HEMPROCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00494604

Events

  1. 2025
    Annual accounts 20252,5 M €↑
  2. 2024
    Annual accounts 2024539,8 k €↑
  3. 2023
    Annual accounts 2023353,9 k €↓
  4. 2022
    Annual accounts 20221 M €↓
  5. 2021
    Annual accounts 20212,4 M €↑
  6. 2019
    Annual accounts 2019509,7 k €↑
  7. 2018
    Annual accounts 2018175,7 k €↑
  8. 2017
    Annual accounts 2017127,9 k €↑
  9. 2016
    Annual accounts 2016-11,5 k €↓
  10. 2015
    Annual accounts 2015-7,9 k €↑
  11. 2014
    Annual accounts 2014-29,2 k €↓
  12. 2013
    Annual accounts 2013-2,8 k €↓
  13. 2012
    Annual accounts 2012265 k €↑
  14. 2011
    Annual accounts 2011-58,3 k €↓
  15. 2010
    Annual accounts 2010108,8 k €↓
  16. 2009
    Annual accounts 2009367,4 k €↑
  17. 2008
    Annual accounts 2008-155,1 k €↓
  18. 2007
    Annual accounts 2007-80,5 k €↓
  19. 2006
    Annual accounts 2006-13,3 k €
  20. 05/04/2002
    IncorporationPrivate limited company