ACTIVE

HEMPRO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

539,8 k €

+52.5% YoY

Gross margin

1,3 M €

-4.0% YoY

Equity

5,1 M €

+11.7% YoY

Workforce

0,0 ETP

What does HEMPRO do?

HEMPRO is a Private limited company incorporated in 2002. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0477.266.328

Incorporation

05/04/2002

Legal form

Private limited company

Registered office

Dumortierlaan 89
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

68201Rental and operating of own or leased real estate· main

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,3 M €	-4.0%	1,3 M €	-31.0%	1,9 M €	-18.4%	2,4 M €	+319%	561,5 k €	+85.0%	303,5 k €	+37.1%	221,3 k €	+2122%	-10,9 k €	-48.3%	-7,4 k €	+63.1%	-20 k €	-238%	-5,9 k €	-102%	283,9 k €	+135%	121 k €	-59.4%	297,9 k €	-43.4%	526,2 k €	+1068%	-54,4 k €	-396%	-11 k €	-419%	3,4 k €
EBITDA	1,3 M €	-1.3%	1,3 M €	-16.7%	1,5 M €	-31.9%	2,3 M €	+319%	538,3 k €	+108%	258,9 k €	+20.5%	215 k €	+1987%	-11,4 k €	-45.6%	-7,8 k €	+71.5%	-27,5 k €	-338%	-6,3 k €	-102%	279,1 k €	+987%	25,7 k €	-91.2%	292,9 k €	-44.2%	524,6 k €	+968%	-60,4 k €	-384%	-12,5 k €	-486%	3,2 k €
Operating result	1,3 M €	-1.3%	1,3 M €	-16.7%	1,5 M €	-31.9%	2,3 M €	+319%	538,3 k €	+108%	258,9 k €	+20.5%	215 k €	+1987%	-11,4 k €	-45.6%	-7,8 k €	+71.6%	-27,5 k €	-321%	-6,5 k €	-102%	271 k €	+967%	25,4 k €	-91.3%	292,6 k €	-44.2%	524,3 k €	+968%	-60,4 k €	-377%	-12,7 k €	-492%	3,2 k €
Net result	539,8 k €	+52.5%	353,9 k €	-66.0%	1 M €	-56.7%	2,4 M €	+371%	509,7 k €	+190%	175,7 k €	+37.4%	127,9 k €	+1214%	-11,5 k €	-45.9%	-7,9 k €	+73.0%	-29,2 k €	-944%	-2,8 k €	-101%	265 k €	+555%	-58,3 k €	-154%	108,8 k €	-70.4%	367,4 k €	+337%	-155,1 k €	-92.6%	-80,5 k €	-504%	-13,3 k €
Balance sheet
Equity	5,1 M €	+11.7%	4,6 M €	-1.0%	4,6 M €	+28.9%	3,6 M €	+359%	785,8 k €	+185%	276,1 k €	+175%	100,3 k €	+465%	-27,5 k €	-71.5%	-16 k €	-96.1%	-8,2 k €	-139%	21 k €	-81.9%	115,8 k €	-40.9%	195,8 k €	-22.9%	254 k €	+74.9%	145,2 k €	+165%	-222,2 k €	-231%	-67,1 k €	-602%	13,4 k €
Total assets	30,8 M €	+3.9%	29,6 M €	+28.1%	23,1 M €	+25.5%	18,4 M €	+130%	8 M €	+9.9%	7,3 M €	+44.8%	5 M €	+3981%	123,6 k €	+342%	28 k €	-31.7%	40,9 k €	-48.6%	79,6 k €	-48.3%	153,9 k €	-92.7%	2,1 M €	-4.7%	2,2 M €	-29.0%	3,1 M €	+27.1%	2,4 M €	+74.4%	1,4 M €	+3.2%	1,4 M €
Cash	1,6 M €	+2052%	74,4 k €	-97.4%	2,9 M €	-34.3%	4,4 M €	+66.8%	2,7 M €	+900%	266,2 k €	-58.2%	636,2 k €	+431%	119,9 k €	+351%	26,6 k €	-33.4%	39,9 k €	-48.8%	77,8 k €	-37.4%	124,3 k €	+149%	50 k €	+135%	21,3 k €	-84.8%	140,2 k €	-14.8%	164,4 k €	+251%	46,8 k €	+196%	15,8 k €
Debts	25,6 M €	+2.4%	25 M €	+35.4%	18,5 M €	+24.6%	14,8 M €	+107%	7,2 M €	+2.9%	7 M €	+41.9%	4,9 M €	+3143%	151,1 k €	+243%	44 k €	-10.4%	49,1 k €	-16.3%	58,7 k €	+53.7%	38,2 k €	-97.8%	1,7 M €	-3.3%	1,8 M €	-35.9%	2,8 M €	+11.7%	2,5 M €	+90.0%	1,3 M €	-1.0%	1,3 M €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

JUFRA

Director · 0885.824.190

Represented by Frank HEMELAER

Active

POY

Director · 0544.313.817

Represented by July HEMELAER

Active

Ended mandates

Frank Hemelaer

Manager

Ended

JUFRA

Director · 0885.824.190

Represented by Frank HEMELAER

Ended

JUFRA

Director · 0885.824.190

Represented by Frank Hemelaer

Ended

JUFRA

Manager · 0885.824.190

Represented by July Hemelaer

Ended

At this address

Other companies at this address

Company	CBE no.
ICFAN● Active	0689.544.591
KNOKKE CONSTRUCT● Active	0773.561.340
NINI CONSTRUCT● Active	0750.836.319
POY● Active	0544.313.817
VI● Active	0476.283.064

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2025	22/07/2024	29/09/2023	29/07/2022	29/07/2021	29/10/2020
General meeting	26/06/2025	27/06/2024	26/09/2023	30/06/2022	24/06/2021	15/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	26/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	27/06/2024	22/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/09/2023	29/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Abridged model	31/12/2020	24/06/2021	29/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/10/2020	29/10/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	31/08/2018	25/09/2018	Dutch	PDF
Micro model	31/12/2016	29/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	01/08/2016	20/09/2016	Dutch	PDF
Abridged model	31/12/2014	25/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	18/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	27/06/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	28/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	24/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	29/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	04/07/2008	Dutch	PDF
Abridged model	31/12/2006	19/03/2007	27/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 14 ended

Active mandates

JUFRA

Director · 0885.824.190

Represented by Frank HEMELAER

Active

POY

Director · 0544.313.817

Represented by July HEMELAER

Active

Ended mandates

Frank Hemelaer

Manager

Ended

JUFRA

Director · 0885.824.190

Represented by Frank HEMELAER

Ended

JUFRA

Director · 0885.824.190

Represented by Frank Hemelaer

Ended

JUFRA

Manager · 0885.824.190

Represented by July Hemelaer

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/10/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/02/2022
MAATSCHAPPELIJKE ZETEL
PDF
Registered office04/11/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/10/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/08/2016
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring29/10/2007
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring13/06/2007
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring25/05/2007
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024539,8 k €↑
2023
Annual accounts 2023353,9 k €↓
2022
Annual accounts 20221 M €↓
2021
Annual accounts 20212,4 M €↑
2019
Annual accounts 2019509,7 k €↑
2018
Annual accounts 2018175,7 k €↑
2017
Annual accounts 2017127,9 k €↑
2016
Annual accounts 2016-11,5 k €↓
2015
Annual accounts 2015-7,9 k €↑
2014
Annual accounts 2014-29,2 k €↓
2013
Annual accounts 2013-2,8 k €↓
2012
Annual accounts 2012265 k €↑
2011
Annual accounts 2011-58,3 k €↓
2010
Annual accounts 2010108,8 k €↓
2009
Annual accounts 2009367,4 k €↑
2008
Annual accounts 2008-155,1 k €↓
2007
Annual accounts 2007-80,5 k €↓
2006
Annual accounts 2006-13,3 k €
05/04/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HEMPRO

Overview

What does HEMPRO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline