ACTIVE

JUFRA

Financial year 2025 · closed on 31/12/2025
Net result
2,3 M €
+18043.3% YoY
Gross margin
-137,7 k €
-47.1% YoY
Equity
22,5 M €
+11.5% YoY

What does JUFRA do?

JUFRA is a Private limited company incorporated in 2006. Its main activity is: Development of building projects. Its registered office is in Temse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0885.824.190
Incorporation
20/12/2006
Legal form
Private limited company
Registered office
Haagdam 2A, +2A
9140 Temse · FlandreSee on map
Contributed capital
5 590 550,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212019201820172016201520142013201220112010200920082007
Income statement
Gross margin-137,7 k €-93,6 k €-79,1 k €76,4 k €201,5 k €227,3 k €-1,7 k €36,9 k €66,6 k €113,9 k €96,2 k €295,6 k €
EBITDA-294,5 k €-165,8 k €-117,2 k €48,2 k €745,9 k €1,2 M €1,5 M €1,2 M €157,6 k €18,2 k €200,2 k €225,4 k €-3,3 k €34,2 k €65,6 k €107,1 k €95,2 k €294,9 k €
Operating result-327,4 k €-217,2 k €-262,5 k €-116,7 k €622,3 k €1,2 M €1,5 M €1,2 M €145,4 k €18,2 k €200,2 k €225,4 k €-3,3 k €18,1 k €49,5 k €91 k €79,1 k €294,9 k €
Net result2,3 M €12,8 k €-47,3 k €75,9 k €9 M €3,2 M €936,7 k €691,4 k €45,7 k €-31,6 k €131,8 k €150 k €-223,9 k €41,1 k €36 k €57,1 k €48 k €179,7 k €
Balance sheet
Equity22,5 M €20,2 M €20,2 M €20,2 M €20,2 M €10,9 M €7,7 M €6,7 M €6 M €4,3 M €4,3 M €4,2 M €4 M €4,3 M €4,2 M €4,2 M €4,1 M €4,1 M €
Total assets27,7 M €28,3 M €27,5 M €27,1 M €24 M €15,5 M €15,7 M €12,6 M €11 M €8,4 M €7,2 M €7,6 M €4,2 M €4,5 M €4,4 M €4,4 M €4,3 M €4,3 M €
Cash19,3 k €163,6 k €821,1 k €817,1 k €1,3 M €3 M €818,6 k €205,4 k €51,8 k €217,2 k €459,1 k €544,7 k €453,7 k €311,6 k €150,2 k €45,3 k €78,4 k €3,8 k €
Debts5,1 M €7,9 M €7,3 M €6,8 M €3,9 M €4,5 M €7,8 M €5,7 M €4,9 M €4 M €2,8 M €3,4 M €197,3 k €201,2 k €203,5 k €219,9 k €226,5 k €236,1 k €
Other
Workforce0,0 ETP0,0 ETP0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frank Hemelaer

Director

Active
July Hemelaer

Director

Active

Ended mandates

Frank Hemelaer

Director · since 14 décembre 2006

Ended
Frank Hemelaer

Manager · since 14 décembre 2006

Ended
July Hemelaer

Director · since 14 décembre 2006

Ended
July Hemelaer

Manager · since 14 décembre 2006

Ended
At this address

Other companies at this address

CompanyCBE no.
CDMActive
0400.723.727
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202631/07/202517/07/202429/09/202329/07/202229/07/2021
General meeting26/08/202630/06/202530/06/202431/08/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/08/202631/08/2026DutchPDF
Abridged model31/12/202430/06/202531/07/2025DutchPDF
Abridged model31/12/202330/06/202417/07/2024DutchPDF
Abridged model31/12/202231/08/202329/09/2023DutchPDF
Full model31/12/202130/06/202229/07/2022DutchPDF
Full model31/12/202030/06/202129/07/2021DutchPDF
Full model31/12/201915/10/202030/10/2020DutchPDF
Full model31/12/201831/07/201929/08/2019DutchPDF
Full model31/12/201731/08/201826/09/2018DutchPDF
Full model31/12/201631/07/201729/08/2017DutchPDF
Full model31/12/201522/09/201629/09/2016DutchPDF
Abridged model31/12/201431/05/201519/06/2015DutchPDF
Abridged model31/12/201331/05/201406/06/2014DutchPDF
Abridged model31/12/201231/05/201331/05/2013DutchPDF
Abridged model31/12/201131/05/201225/06/2012DutchPDF
Abridged model31/12/201031/05/201120/06/2011DutchPDF
Abridged model31/12/200931/03/201002/06/2010DutchPDF
Abridged model31/12/200801/06/200905/06/2009DutchPDF
Abridged model31/12/200731/05/200803/06/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frank Hemelaer

Director

Active
July Hemelaer

Director

Active

Ended mandates

Frank Hemelaer

Director · since 14 décembre 2006

Ended
Frank Hemelaer

Manager · since 14 décembre 2006

Ended
July Hemelaer

Director · since 14 décembre 2006

Ended
July Hemelaer

Manager · since 14 décembre 2006

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/10/2024
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office04/11/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares08/02/2017
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Other02/01/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,3 M €
  2. 2024
    Annual accounts 202412,8 k €
  3. 2023
    Annual accounts 2023-47,3 k €
  4. 2022
    Annual accounts 202275,9 k €
  5. 2021
    Annual accounts 20219 M €
  6. 2019
    Annual accounts 20193,2 M €
  7. 2018
    Annual accounts 2018936,7 k €
  8. 2017
    Annual accounts 2017691,4 k €
  9. 2016
    Annual accounts 201645,7 k €
  10. 2015
    Annual accounts 2015-31,6 k €
  11. 2014
    Annual accounts 2014131,8 k €
  12. 2013
    Annual accounts 2013150 k €
  13. 2012
    Annual accounts 2012-223,9 k €
  14. 2011
    Annual accounts 201141,1 k €
  15. 2010
    Annual accounts 201036 k €
  16. 2009
    Annual accounts 200957,1 k €
  17. 2008
    Annual accounts 200848 k €
  18. 2007
    Annual accounts 2007179,7 k €
  19. 20/12/2006
    IncorporationPrivate limited company