JOHN JACOB
0476.308.404 · rovalta.com · 23/09/2026
ACTIVE
JOHN JACOB
Financial year 2025 · closed on 30/06/2025
Net result
199,3 k €
+272.9% YoY
Gross margin
1,6 M €
+15.4% YoY
Equity
940,1 k €
+18.1% YoY
Workforce
20,4 ETP
+7.4% YoY
Overview
What does JOHN JACOB do?
JOHN JACOB is a Private limited company incorporated in 2001. Its main activity is: Raising of dairy cattle. Its registered office is in Nivelles. It employs on average 20,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.308.404
Incorporation
14/12/2001
Legal form
Private limited company
Registered office
Avenue Thomas Edison 43
1402 Nivelles · WallonieSee on map
1402 Nivelles · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Average workforce
20,4 ETP
Activities (NACE)
Joint committees (2)
- 145
- 218
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | +15.4% | 1,4 M € | +24.5% | 1,1 M € | +2.6% | 1,1 M € | +2.0% | 1 M € | +36.8% | 764,2 k € | +11.4% | 686,2 k € | +8.5% | 632,7 k € | +5.0% | 602,6 k € | -3.9% | 626,9 k € | -42.0% | 1,1 M € | +72.3% | 627,2 k € | +13.5% | 552,4 k € | +40.9% | 392,1 k € | +31.8% | 297,5 k € | -2.9% | 306,4 k € | +33.8% | 228,9 k € | +5.2% | 217,5 k € | -10.7% | 243,5 k € |
| EBITDA | 418 k € | +87.9% | 222,4 k € | +2.9% | 216,1 k € | -45.0% | 393 k € | -0.4% | 394,7 k € | +133% | 169 k € | +19.9% | 141 k € | -13.7% | 163,3 k € | +39.3% | 117,2 k € | +41.9% | 82,6 k € | -74.1% | 319,3 k € | +98.5% | 160,9 k € | -9.6% | 177,9 k € | +56.5% | 113,6 k € | +35.5% | 83,9 k € | -15.2% | 98,9 k € | +9.3% | 90,5 k € | +19.3% | 75,8 k € | -44.9% | 137,7 k € |
| Operating result | 271,7 k € | +205% | 89 k € | +4.9% | 84,8 k € | -72.2% | 305,4 k € | -8.1% | 332,5 k € | +192% | 113,8 k € | +46.4% | 77,7 k € | -36.5% | 122,3 k € | +59.9% | 76,5 k € | +227% | 23,4 k € | -88.5% | 203 k € | +129% | 88,5 k € | -21.4% | 112,6 k € | +125% | 49,9 k € | +117% | 23 k € | -26.4% | 31,2 k € | +116% | 14,5 k € | +1.2% | 14,3 k € | -79.0% | 68 k € |
| Net result | 199,3 k € | +273% | 53,4 k € | -26.8% | 73 k € | -71.5% | 256,2 k € | -1.3% | 259,5 k € | +223% | 80,3 k € | +29.0% | 62,2 k € | -36.7% | 98,4 k € | +63.3% | 60,3 k € | +500% | 10 k € | -92.4% | 132 k € | +145% | 53,9 k € | -18.2% | 65,8 k € | +217% | 20,8 k € | +147% | 8,4 k € | -56.1% | 19,1 k € | +272% | 5,1 k € | -52.6% | 10,8 k € | -81.2% | 57,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 940,1 k € | +18.1% | 795,8 k € | +3.0% | 772,4 k € | +24.9% | 618,5 k € | +41.4% | 437,3 k € | +146% | 177,8 k € | +58.0% | 112,5 k € | +0.2% | 112,3 k € | +75.7% | 63,9 k € | -16.1% | 76,1 k € | +13.8% | 66,9 k € | +49.1% | 44,9 k € | +13.6% | 39,5 k € | -2.1% | 40,3 k € | -44.4% | 72,6 k € | -18.6% | 89,2 k € | -10.9% | 100,1 k € | -31.0% | 144,9 k € | +7.4% | 134,9 k € |
| Total assets | 1,9 M € | +6.6% | 1,8 M € | -3.4% | 1,8 M € | +6.3% | 1,7 M € | +78.6% | 960,2 k € | +63.1% | 588,9 k € | -0.4% | 591,1 k € | +15.2% | 513 k € | +18.5% | 432,8 k € | -5.3% | 457,1 k € | -17.7% | 555,5 k € | +8.4% | 512,2 k € | -5.7% | 543 k € | +38.7% | 391,6 k € | -1.2% | 396,3 k € | +57.0% | 252,5 k € | -9.9% | 280,3 k € | +2.8% | 272,6 k € | -23.0% | 354,2 k € |
| Cash | 280,6 k € | -10.6% | 314 k € | +68.3% | 186,6 k € | -61.5% | 484,6 k € | +27.3% | 380,6 k € | +164% | 144,1 k € | -6.0% | 153,3 k € | -21.6% | 195,5 k € | +186% | 68,3 k € | +30.9% | 52,2 k € | -33.4% | 78,3 k € | +142% | 32,4 k € | -76.4% | 137,5 k € | +629% | 18,9 k € | -57.2% | 44,1 k € | -52.8% | 93,3 k € | +118% | 42,8 k € | -40.9% | 72,5 k € | +3.2% | 70,2 k € |
| Debts | 901,1 k € | -2.8% | 927,1 k € | -8.3% | 1 M € | -4.2% | 1,1 M € | +119% | 481,8 k € | +22.9% | 392,1 k € | -14.6% | 459,3 k € | +20.5% | 381,1 k € | +9.5% | 348 k € | -3.0% | 358,8 k € | -23.2% | 466,9 k € | +3.6% | 450,8 k € | -8.2% | 491 k € | +39.8% | 351,2 k € | +8.5% | 323,6 k € | +103% | 159,4 k € | -9.6% | 176,4 k € | +43.5% | 122,9 k € | -42.2% | 212,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 20,4 ETP | +7.4% | 19,0 ETP | +5.6% | 18,0 ETP | – | – | – | – | – | – | 14,0 ETP | +16.7% | 12,0 ETP | +1100% | 1,0 ETP | -100.0% | 357 643,0 ETP | +4361400% | 8,2 ETP | +6.5% | 7,7 ETP | +26.2% | 6,1 ETP | +15.1% | 5,3 ETP | -5.4% | 5,6 ETP | +3.7% | 5,4 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
JOHN JACOB
ActiveEnded mandates
JOHN JACOB
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/01/2026 | 29/01/2025 | 25/01/2024 | 12/01/2023 | 21/01/2022 | 28/01/2021 |
| General meeting | 29/12/2025 | 29/12/2024 | 27/12/2023 | 16/12/2022 | 10/01/2022 | 28/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 29/12/2025 | 28/01/2026 | French | |
| Abridged model | 30/06/2024 | 29/12/2024 | 29/01/2025 | French | |
| Abridged model | 30/06/2023 | 27/12/2023 | 25/01/2024 | French | |
| Micro model | 30/06/2022 | 16/12/2022 | 12/01/2023 | French | |
| Micro model | 30/06/2021 | 10/01/2022 | 21/01/2022 | French | |
| Micro model | 30/06/2020 | 28/01/2021 | 28/01/2021 | French | |
| Micro model | 30/06/2019 | 20/12/2019 | 29/01/2020 | French | |
| Micro model | 30/06/2018 | 21/12/2018 | 31/01/2019 | French | |
| Micro model | 30/06/2017 | 15/12/2017 | 02/02/2018 | French | |
| Abridged model | 30/06/2016 | 16/12/2016 | 08/02/2017 | French | |
| Abridged model | 30/06/2015 | 05/01/2016 | 08/02/2016 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 18/07/2014 | French | |
| Abridged model | 31/12/2012 | 31/05/2013 | 14/06/2013 | French | |
| Abridged model | 31/12/2011 | 25/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 27/05/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 27/08/2010 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/05/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 25/05/2007 | 28/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
JOHN JACOB
ActiveEnded mandates
JOHN JACOB
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025199,3 k €↑
- 2024Annual accounts 202453,4 k €↓
- 2023Annual accounts 202373 k €↓
- 2022Annual accounts 2022256,2 k €↓
- 2021Annual accounts 2021259,5 k €↑
- 2020Annual accounts 202080,3 k €↑
- 2019Annual accounts 201962,2 k €↓
- 2018Annual accounts 201898,4 k €↑
- 2017Annual accounts 201760,3 k €↑
- 2016Annual accounts 201610 k €↓
- 2015Annual accounts 2015132 k €↑
- 2013Annual accounts 201353,9 k €↓
- 2012Annual accounts 201265,8 k €↑
- 2011Annual accounts 201120,8 k €↑
- 2010Annual accounts 20108,4 k €↓
- 2009Annual accounts 200919,1 k €↑
- 2008Annual accounts 20085,1 k €↓
- 2007Annual accounts 200710,8 k €↓
- 2006Annual accounts 200657,7 k €
- 14/12/2001IncorporationPrivate limited company