ACTIVE

CLEOPATRA COSMETIC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result24,9 k €+463,8 %over 1 year
Gross margin57,5 k €+29,0 %over 1 year
Equity62,8 k €+23,4 %over 1 year

Identity

Source · BCE/KBO

CLEOPATRA COSMETIC is a Private limited company incorporated in 2001. Its main activity is: Retail sale of cosmetic and toilet articles in specialised stores. Its registered office is in Lontzen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.314.738
Incorporation
13/12/2001
Legal form
Private limited company
Registered office
Rue de Limbourg 66
4710 Lontzen · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Joint committees (2)
  • 314
  • 31402
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin57,5 k €44,6 k €52,2 k €41,4 k €47,3 k €
EBITDA35,5 k €-1,7 k €6,4 k €-1,8 k €22,6 k €
Operating result28,4 k €-8,6 k €478,6 €-7,1 k €17,6 k €
Net result24,9 k €-6,8 k €1,1 k €-6 k €17,2 k €
Balance sheet
Equity62,8 k €50,9 k €77,7 k €76,6 k €82,6 k €
Total assets125,3 k €117,9 k €127 k €130,6 k €128,2 k €
Cash31,9 k €19,4 k €18,7 k €34,9 k €31,1 k €
Debts62,5 k €67 k €49,3 k €54 k €45,6 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Elke Théves

Director · since 25 décembre 2001

Active

Ended mandates

Elke THEVES

Director · since 16 décembre 2001

Ended
Elke THEVES

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202631/08/202531/08/202425/08/202305/08/202230/08/2021
General meeting15/05/202620/05/202516/05/202417/05/202317/05/202207/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202515/05/202619/08/2026FrenchPDF
Micro model31/12/202420/05/202531/08/2025FrenchPDF
Micro model31/12/202316/05/202431/08/2024FrenchPDF
Micro model31/12/202217/05/202325/08/2023FrenchPDF
Micro model31/12/202117/05/202205/08/2022FrenchPDF
Micro model31/12/202007/06/202130/08/2021FrenchPDF
Micro model31/12/201901/06/202022/10/2020FrenchPDF
Micro model31/12/201803/06/201923/08/2019FrenchPDF
Micro model31/12/201704/06/201803/08/2018FrenchPDF
Micro model31/12/201605/06/201723/08/2017FrenchPDF
Abridged model31/12/201506/06/201608/08/2016FrenchPDF
Abridged model31/12/201401/06/201531/08/2015FrenchPDF
Abridged model31/12/201302/06/201429/07/2014FrenchPDF
Abridged model31/12/201203/06/201327/08/2013FrenchPDF
Abridged model31/12/201106/06/201227/08/2012FrenchPDF
Abridged model31/12/201006/06/201131/08/2011FrenchPDF
Abridged model31/12/200907/06/201016/08/2010FrenchPDF
Abridged model31/12/200801/06/200928/08/2009FrenchPDF
Abridged model31/12/200702/06/200829/08/2008FrenchPDF
Abridged model30/11/200625/05/200716/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Elke Théves

Director · since 25 décembre 2001

Active

Ended mandates

Elke THEVES

Director · since 16 décembre 2001

Ended
Elke THEVES

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/02/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office24/05/2022
    SIEGE SOCIAL
    PDF
  • Registered office06/08/2008
    SIEGE SOCIAL
    PDF
  • Capital / shares03/04/2007
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
    PDF
  • Other21/01/2003
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ANNEE COMPTABLE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202524,9 k €↑
  2. 2024
    Annual accounts 2024-6,8 k €↓
  3. 2023
    Annual accounts 20231,1 k €↑
  4. 2022
    Annual accounts 2022-6 k €↓
  5. 2021
    Annual accounts 202117,2 k €↑
  6. 2019
    Annual accounts 20195,8 k €↓
  7. 2018
    Annual accounts 20188,5 k €↑
  8. 2017
    Annual accounts 20171,8 k €↓
  9. 2016
    Annual accounts 20162,5 k €↓
  10. 2015
    Annual accounts 201514,2 k €↑
  11. 2014
    Annual accounts 201413,5 k €↑
  12. 2013
    Annual accounts 2013-5,2 k €↑
  13. 2012
    Annual accounts 2012-9,6 k €↓
  14. 2011
    Annual accounts 20113 k €↓
  15. 2010
    Annual accounts 201012,8 k €↑
  16. 2009
    Annual accounts 2009-328,3 €↓
  17. 2008
    Annual accounts 2008-234,9 €↓
  18. 2007
    Annual accounts 20074,2 k €↑
  19. 2006
    Annual accounts 2006-13,7 k €
  20. 13/12/2001
    IncorporationPrivate limited company