ACTIVE

FERNIMMO

Financial year 2024 · Closed on 31/12/2024

Net result-92,8 k €-94,0 %over 1 year
Gross margin6 k €+120,4 %over 1 year
Equity792,2 k €-10,5 %over 1 year

Identity

Source · BCE/KBO

FERNIMMO is a Private limited company incorporated in 2001. Its main activity is: Real estate agencies. Its registered office is in Fernelmont.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.320.478
Incorporation
13/12/2001
Legal form
Private limited company
Registered office
Rue Mahy, Nov. 14
5380 Fernelmont · WallonieSee on map
Contributed capital
6 324,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin6 k €-29,7 k €26,8 k €330,3 k €162,8 k €
EBITDA4,5 k €-34 k €25,6 k €329,3 k €161,8 k €
Operating result-95,2 k €-58,9 k €21,8 k €327 k €152,8 k €
Net result-92,8 k €-47,8 k €15,3 k €234,8 k €151 k €
Balance sheet
Equity792,2 k €884,9 k €931,9 k €916,5 k €681,7 k €
Total assets867 k €997,6 k €1,1 M €1,2 M €1,1 M €
Cash157,1 k €370,9 k €777,8 k €943,6 k €36,2 k €
Debts40,8 k €75,8 k €122,8 k €274,1 k €349,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

ERIC VERDBOIS

Director

Active

Ended mandates

Eric Verdbois

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202508/07/202414/11/202307/11/202228/10/202103/12/2020
General meeting05/05/202506/05/202401/05/202323/05/202203/05/202104/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202405/05/202526/09/2025FrenchPDF
Micro model31/12/202306/05/202408/07/2024FrenchPDF
Micro model31/12/202201/05/202314/11/2023FrenchPDF
Micro model31/12/202123/05/202207/11/2022FrenchPDF
Micro model31/12/202003/05/202128/10/2021FrenchPDF
Micro model31/12/201904/05/202003/12/2020FrenchPDF
Micro model31/12/201806/05/201929/08/2019FrenchPDF
Micro model31/12/201707/05/201823/08/2018FrenchPDF
Micro model31/12/201623/08/201728/08/2017FrenchPDF
Abridged model31/12/201502/05/201630/08/2016FrenchPDF
Abridged model31/12/201404/05/201531/08/2015FrenchPDF
Abridged model31/12/201305/05/201428/08/2014FrenchPDF
Abridged model31/12/201206/05/201330/08/2013FrenchPDF
Abridged model31/12/201107/05/201230/08/2012FrenchPDF
Abridged model31/12/201002/05/201124/08/2011FrenchPDF
Abridged model31/12/200903/05/201025/08/2010FrenchPDF
Abridged model31/12/200804/05/200931/08/2009FrenchPDF
Abridged model31/12/200705/05/200829/08/2008FrenchPDF
Abridged model31/12/200630/06/200730/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

1 active · 1 ended

Active mandates

ERIC VERDBOIS

Director

Active

Ended mandates

Eric Verdbois

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/09/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares09/03/2018
    CAPITAL, ACTIONS
    PDF
  • Other15/02/2016
    OBJET
    PDF
  • Capital / shares20/01/2014
    CAPITAL, ACTIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-92,8 k €↓
  2. 2023
    Annual accounts 2023-47,8 k €↓
  3. 2022
    Annual accounts 202215,3 k €↓
  4. 2021
    Annual accounts 2021234,8 k €↑
  5. 2020
    Annual accounts 2020151 k €↑
  6. 2019
    Annual accounts 2019160 €↑
  7. 2018
    Annual accounts 2018-15 k €↓
  8. 2017
    Annual accounts 201715 k €↑
  9. 2016
    Annual accounts 20169,2 k €↑
  10. 2015
    Annual accounts 2015-15,9 k €↓
  11. 2014
    Annual accounts 2014-5,2 k €↓
  12. 2013
    Annual accounts 201392,7 k €↓
  13. 2012
    Annual accounts 2012509,5 k €↑
  14. 2011
    Annual accounts 2011-61,3 k €↓
  15. 2010
    Annual accounts 2010-16,9 k €↓
  16. 2009
    Annual accounts 2009137,4 k €↑
  17. 2008
    Annual accounts 2008-28,2 k €↑
  18. 2007
    Annual accounts 2007-44,3 k €↓
  19. 2006
    Annual accounts 2006199,5 k €
  20. 13/12/2001
    IncorporationPrivate limited company