ACTIVE

P.B.I. FRUIT JUICE COMPANY

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,1 M €+51,6 %over 1 year

Revenue213,2 M €+9,0 %over 1 year

Equity103,6 M €+5,1 %over 1 year

Workforce250,7 ETP+5,0 %over 1 year

Identity

Source · BCE/KBO

P.B.I. FRUIT JUICE COMPANY is a Private limited company incorporated in 2001. Its main activity is: Manufacture of soft drinks; production of mineral waters and other bottled waters. Its registered office is in Brugge. It employs on average 250,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0476.320.676
Incorporation: 14/12/2001
Legal form: Private limited company
Registered office: Jozef Verschaveweg /
8380 Brugge · FlandreSee on map
Contributed capital: 68 495 675,00 €
Latest accounts: 31/12/2025
Average workforce: 250,7 ETP

Activities (NACE)

11070Manufacture of soft drinks; production of mineral waters and other bottled waters· main 11070Manufacture of soft drinks; production of mineral waters and other bottled waters 15980Manufacture of leather and related products 10320Manufacture of fruit and vegetable juice 10320Manufacture of fruit and vegetable juice 15320Manufacture of leather and related products

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	213,2 M €	+9.0%	195,6 M €	-3.3%	202,1 M €	-18.8%	248,8 M €	+452%	45 M €
EBITDA	13,3 M €	+57.5%	8,5 M €	-19.2%	10,5 M €	-18.2%	12,8 M €	+51.2%	8,5 M €
Operating result	7,8 M €	+111%	3,7 M €	-27.7%	5,1 M €	-23.6%	6,7 M €	+113%	3,1 M €
Net result	5,1 M €	+51.6%	3,4 M €	+139%	1,4 M €	-49.2%	2,8 M €	+10.5%	2,5 M €
Balance sheet
Equity	103,6 M €	+5.1%	98,5 M €	+3.5%	95,2 M €	+1.4%	93,9 M €	+3.0%	91,2 M €
Total assets	153,4 M €	+8.9%	140,9 M €	-0.3%	141,2 M €	-9.6%	156,2 M €	+53.3%	101,9 M €
Cash	11 M €	+695%	1,4 M €	-84.8%	9,1 M €	-29.7%	12,9 M €	-55.4%	29 M €
Debts	47,7 M €	+16.8%	40,9 M €	-6.5%	43,7 M €	-29.2%	61,7 M €	+476%	10,7 M €
Other
Workforce	250,7 ETP	+5.0%	238,8 ETP	-1.4%	242,2 ETP	-3.6%	251,2 ETP	+1.6%	247,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

Anthony Brownlee

Director · since 30 mai 2025

Active

Rogier Smeets

Director · since 23 décembre 2022 · until 30 mai 2025

Active

Ended mandates

Rogier Smeets

Director · since 23 décembre 2022

Ended

Virginia Cervantes

Director · since 01 février 2022

Ended

Wim Destoop

Director · since 14 octobre 2014

Ended

Wim Destoop

Manager · since 14 octobre 2014

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	22/07/2025	30/07/2024	06/07/2023	04/07/2022	06/07/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	30/06/2026	03/07/2026	Dutch	PDF
Full model	31/12/2024	30/06/2025	22/07/2025	Dutch	PDF
Full model	31/12/2023	28/06/2024	30/07/2024	Dutch	PDF
Full model	31/12/2022	30/06/2023	06/07/2023	Dutch	PDF
Full model	31/12/2021	30/06/2022	04/07/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	06/07/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	03/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	15/07/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	03/07/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	05/07/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	06/07/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	13/07/2015	Dutch	PDF
Full modelCorrection	31/12/2013	30/06/2014	05/06/2015	Dutch	PDF
Full model	31/12/2013	30/06/2014	08/07/2014	Dutch	PDF
Full model	31/12/2012	28/06/2013	04/07/2013	Dutch	PDF
Full model	31/12/2011	29/06/2012	04/07/2012	Dutch	PDF
Full model	31/12/2010	30/06/2011	26/07/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	04/08/2010	Dutch	PDF
Full model	31/12/2008	30/06/2009	16/07/2009	Dutch	PDF
Full model	31/12/2007	30/06/2008	17/07/2008	Dutch	PDF
Full model	31/12/2006	29/06/2007	18/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 12 ended

Active mandates

Anthony Brownlee

Director · since 30 mai 2025

Active

Rogier Smeets

Director · since 23 décembre 2022 · until 30 mai 2025

Active

Ended mandates

Rogier Smeets

Director · since 23 décembre 2022

Ended

Virginia Cervantes

Director · since 01 février 2022

Ended

Wim Destoop

Director · since 14 octobre 2014

Ended

Wim Destoop

Manager · since 14 octobre 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates06/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other10/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/01/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/05/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/02/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/12/2021
KAPITAAL - AANDELEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20255,1 M €↑
30/05/2025
nominationAntony Brownlee — bestuurder
2024
Annual accounts 20243,4 M €↑
2023
Annual accounts 20231,4 M €↓
30/06/2023
reconductionCVBA KPMG Bedrijfsrevisoren — commissaris
2023
Name changePBI Fruit Juice Company
2022
Annual accounts 20222,8 M €↑
23/12/2022
nominationRogier Smeets — bestuurder
2021
Annual accounts 20212,5 M €↓
2020
Annual accounts 20202,7 M €↓
2019
Annual accounts 20192,8 M €↓
2018
Annual accounts 20183 M €↑
2017
Annual accounts 20172,8 M €↓
2016
Annual accounts 20164 M €↑
2015
Annual accounts 20152,9 M €↓
2014
Annual accounts 20144,2 M €↑
2013
Annual accounts 20132,2 M €↓
2012
Annual accounts 20122,7 M €↑
2011
Annual accounts 20112,3 M €↓
2010
Annual accounts 20102,5 M €↑
2009
Annual accounts 2009504,8 k €↑
2008
Annual accounts 2008-838,3 k €↓
2007
Annual accounts 2007-701,6 k €
2007
Name changeP.B.I. FRUIT JUICE COMPANY
14/12/2001
IncorporationPrivate limited company

P.B.I. FRUIT JUICE COMPANY

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline