ACTIVE

BRNG

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

121,1 k €

+171.6% YoY

Gross margin

-73,1 k €

-35.6% YoY

Equity

5,9 M €

+2.1% YoY

Workforce

0,0 ETP

What does BRNG do?

BRNG is a Public limited company incorporated in 2001. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.330.574

Incorporation

18/12/2001

Legal form

Public limited company

Registered office

Avenue des Hespérides 3
1180 Uccle · BruxellesSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies 74142Specialised design activities 74151Specialised design activities

Joint committees (1)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-73,1 k €	-35.6%	-53,9 k €	-127%	200,5 k €	+179%	-252,7 k €	-2062%	-11,7 k €	+31.4%	-17 k €	-100%	6,1 M €	+3768%	157,3 k €	-2.9%	162 k €	+1.0%	160,3 k €	-47.9%	308 k €	+97.3%	156,1 k €	-53.2%	333,3 k €	+10.7%	301,1 k €	-38.3%	488,3 k €	+180%	174,6 k €
EBITDA	-81,4 k €	-10.2%	-73,8 k €	-138%	196,3 k €	+176%	-259,8 k €	-1558%	-15,7 k €	+12.5%	-17,9 k €	-100%	4,1 M €	+13494%	30,2 k €	-32.6%	44,8 k €	-0.7%	45,1 k €	-77.3%	199,2 k €	+381%	41,4 k €	-82.5%	236,1 k €	+6.2%	222,4 k €	-46.2%	413,2 k €	+256%	116 k €
Operating result	-237,7 k €	-31.4%	-180,9 k €	-302%	89,5 k €	+153%	-167,4 k €	-36.8%	-122,3 k €	-375%	-25,8 k €	-101%	4,1 M €	+13475%	30,2 k €	-32.6%	44,8 k €	-0.7%	45,1 k €	-76.8%	194,4 k €	+389%	39,7 k €	-83.2%	236,1 k €	+6.2%	222,4 k €	-46.1%	412,8 k €	+257%	115,7 k €
Net result	121,1 k €	+172%	-169,2 k €	-220%	140,6 k €	+190%	-155,3 k €	-116%	989,5 k €	-19.6%	1,2 M €	-70.0%	4,1 M €	+3742%	-112,7 k €	-12.8%	-99,9 k €	+0.5%	-100,4 k €	-309%	48,1 k €	+144%	-109,7 k €	-314%	51,4 k €	+0.9%	50,9 k €	-77.0%	221,5 k €	+1173%	17,4 k €
Balance sheet
Equity	5,9 M €	+2.1%	5,8 M €	-2.9%	5,9 M €	+2.4%	5,8 M €	-10.6%	6,5 M €	+18.1%	5,5 M €	+29.0%	4,2 M €	+2884%	142,4 k €	-44.2%	255,1 k €	-28.1%	355 k €	-22.1%	455,5 k €	+11.8%	407,4 k €	-21.2%	517,1 k €	+11.0%	465,7 k €	+9.6%	424,8 k €	+94.6%	218,3 k €
Total assets	10,1 M €	+2.7%	9,9 M €	+66.0%	5,9 M €	+2.7%	5,8 M €	-19.5%	7,2 M €	+30.5%	5,5 M €	+26.6%	4,3 M €	+45.5%	3 M €	+0.7%	3 M €	-3.2%	3,1 M €	-3.0%	3,2 M €	+1.5%	3,1 M €	-3.5%	3,2 M €	-0.6%	3,2 M €	+0.3%	3,2 M €	+50.0%	2,2 M €
Cash	597 k €	+106%	290,3 k €	-75.0%	1,2 M €	+1738%	63,1 k €	-90.1%	634,9 k €	-30.7%	915,9 k €	-59.8%	2,3 M €	+12559%	18 k €	-79.2%	86,4 k €	-54.2%	188,6 k €	+17.7%	160,3 k €	-36.6%	252,8 k €	-44.0%	451,8 k €	+6.6%	423,9 k €	+42.7%	297,2 k €	-0.1%	297,3 k €
Debts	4,3 M €	+3.6%	4,1 M €	+21312%	19,2 k €	+2094%	874,5 €	-99.9%	711,4 k €	+3065%	22,5 k €	-77.1%	98,2 k €	-51.7%	203,2 k €	+224%	62,7 k €	-3.1%	64,7 k €	+10.6%	58,4 k €	-0.5%	58,7 k €	-4.1%	61,3 k €	-55.6%	137,9 k €	-17.7%	167,5 k €	+258%	46,8 k €
Other
Workforce	0,0 ETP		0,0 ETP		–		–		–		–		0,3 ETP	-70.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	0.0%	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Esther Freilich

Director

Active

Laurent Gutmer

Managing director

Active

Marcille Gutmer

Director

Active

Ended mandates

Esther Freilich

Director · since 10 septembre 2021

Ended

Laurent Gutmer

Managing director · since 10 septembre 2021

Ended

Marcille Gutmer

Director · since 10 septembre 2021

Ended

Esther Freilich

Manager · since 20 août 2018

Ended

At this address

Other companies at this address

Company	CBE no.
Benora● Active	0721.773.139
NBG Invest● Active	0738.990.243
PRIME PROJECT DEVELOPMENT● Active	1009.168.697
PRIME TIME ELEVEN● Active	0804.636.576
SPHERE TRAVEL CLUB● Active	0730.958.841
VDD HVH● Active	0753.900.925

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2025	20/06/2024	28/06/2023	12/07/2022	17/06/2021	28/08/2020
General meeting	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021	14/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	02/06/2025	17/06/2025	French	PDF
Abridged model	31/12/2023	03/06/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	05/06/2023	28/06/2023	French	PDF
Abridged model	31/12/2021	07/06/2022	12/07/2022	French	PDF
Abridged model	31/12/2020	07/06/2021	17/06/2021	French	PDF
Abridged model	31/12/2019	14/07/2020	28/08/2020	French	PDF
Abridged model	31/12/2018	06/09/2019	25/09/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	27/07/2018	French	PDF
Abridged modelCorrection	31/12/2016	30/06/2017	10/08/2017	French	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	02/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	27/06/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	12/07/2012	French	PDF
Abridged model	31/12/2010	06/06/2011	05/07/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	17/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	22/06/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	10/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	28/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Esther Freilich

Director

Active

Laurent Gutmer

Managing director

Active

Marcille Gutmer

Director

Active

Ended mandates

Esther Freilich

Director · since 10 septembre 2021

Ended

Laurent Gutmer

Managing director · since 10 septembre 2021

Ended

Marcille Gutmer

Director · since 10 septembre 2021

Ended

Esther Freilich

Manager · since 20 août 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office24/05/2023
SIEGE SOCIAL
PDF
Mandates14/09/2021
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Other18/01/2019
DIVERS
PDF
Mandates31/12/2018
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates31/08/2018
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares20/03/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/01/2009
Décision du gérant
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024121,1 k €↑
2023
Annual accounts 2023-169,2 k €↓
2022
Annual accounts 2022140,6 k €↑
2021
Annual accounts 2021-155,3 k €↓
2021
Name changeBRNG
2018
Annual accounts 2018989,5 k €↓
2017
Annual accounts 20171,2 M €↓
2016
Annual accounts 20164,1 M €↑
2015
Annual accounts 2015-112,7 k €↓
2014
Annual accounts 2014-99,9 k €↑
2013
Annual accounts 2013-100,4 k €↓
2012
Annual accounts 201248,1 k €↑
2011
Annual accounts 2011-109,7 k €↓
2010
Annual accounts 201051,4 k €↑
2009
Annual accounts 200950,9 k €↓
2008
Annual accounts 2008221,5 k €↑
2007
Annual accounts 200717,4 k €
2007
Name changeENTREPRISES GENERALES 3IEME BUREAU
18/12/2001
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRNG

Overview

What does BRNG do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline