ACTIVE

CABINET MICHEL COTILS

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result181,7 k €+16,6 %over 1 year
Gross margin304,4 k €+18,3 %over 1 year
Equity929,2 k €+16,5 %over 1 year

Identity

Source · BCE/KBO

CABINET MICHEL COTILS is a Private limited company incorporated in 2001. Its registered office is in Honnelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.331.267
Incorporation
28/12/2001
Legal form
Private limited company
Registered office
Rue Emile Verhaeren(ROI) 6
7387 Honnelles · WallonieSee on map
Contributed capital
14 260,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin304,4 k €257,3 k €197,4 k €152,2 k €149 k €
EBITDA302,2 k €252,8 k €195,5 k €150,6 k €146,5 k €
Operating result261,8 k €222,9 k €160,1 k €126,6 k €130,1 k €
Net result181,7 k €155,8 k €113,4 k €89,1 k €94,3 k €
Balance sheet
Equity929,2 k €797,5 k €701,7 k €618,3 k €579,3 k €
Total assets1 M €918,1 k €763 k €714,4 k €726,3 k €
Cash719 k €605,5 k €499,9 k €450,8 k €585,2 k €
Debts89 k €120,3 k €61,2 k €96 k €147 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

Katty DUPONT

Director · since 01 novembre 2011

Active
Michel COTILS

Director

Active

Ended mandates

Katty Dupont

Manager · since 01 novembre 2011

Ended
Katty DUPONT

Administrator - manager · since 01 novembre 2011

Ended
Michel COTILS

Administrator - manager

Ended
Michel COTILS

Manager

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202512/08/202424/07/202301/07/202223/07/202124/07/2020
General meeting05/05/202506/05/202402/05/202302/05/202203/05/202104/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202405/05/202526/06/2025FrenchPDF
Micro model31/12/202306/05/202412/08/2024FrenchPDF
Micro model31/12/202202/05/202324/07/2023FrenchPDF
Micro model31/12/202102/05/202201/07/2022FrenchPDF
Micro model31/12/202003/05/202123/07/2021FrenchPDF
Micro model31/12/201904/05/202024/07/2020FrenchPDF
Micro modelCorrection31/12/201806/05/201907/08/2019FrenchPDF
Micro model31/12/201806/05/201909/07/2019FrenchPDF
Micro model31/12/201707/05/201807/08/2018FrenchPDF
Abridged model31/12/201602/05/201711/08/2017FrenchPDF
Abridged model31/12/201502/05/201604/08/2016FrenchPDF
Abridged model31/12/201404/05/201527/07/2015FrenchPDF
Abridged model31/12/201305/05/201430/06/2014FrenchPDF
Abridged model31/12/201206/05/201327/06/2013FrenchPDF
Abridged model31/12/201107/05/201218/07/2012FrenchPDF
Abridged model31/12/201002/05/201101/08/2011FrenchPDF
Abridged model31/12/200903/05/201010/06/2010FrenchPDF
Abridged model31/12/200806/05/200905/08/2009FrenchPDF
Abridged model31/12/200707/05/200807/07/2008FrenchPDF
Abridged model31/12/200602/05/200713/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 4 ended

Active mandates

Katty DUPONT

Director · since 01 novembre 2011

Active
Michel COTILS

Director

Active

Ended mandates

Katty Dupont

Manager · since 01 novembre 2011

Ended
Katty DUPONT

Administrator - manager · since 01 novembre 2011

Ended
Michel COTILS

Administrator - manager

Ended
Michel COTILS

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates29/07/2021
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/10/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024181,7 k €↑
  2. 2023
    Annual accounts 2023155,8 k €↑
  3. 2022
    Annual accounts 2022113,4 k €↑
  4. 2021
    Annual accounts 202189,1 k €↓
  5. 2020
    Annual accounts 202094,3 k €↓
  6. 2019
    Annual accounts 201998,6 k €↑
  7. 2018
    Annual accounts 201868,9 k €↑
  8. 2017
    Annual accounts 201760,2 k €↓
  9. 2016
    Annual accounts 201668 k €↑
  10. 2015
    Annual accounts 201549,8 k €↓
  11. 2014
    Annual accounts 201481,9 k €↑
  12. 2013
    Annual accounts 201378,7 k €↑
  13. 2012
    Annual accounts 201266,8 k €↓
  14. 2011
    Annual accounts 201173,4 k €↑
  15. 2010
    Annual accounts 201051,9 k €↓
  16. 2009
    Annual accounts 200958,9 k €↓
  17. 2008
    Annual accounts 200862,9 k €↑
  18. 2007
    Annual accounts 200744,2 k €↑
  19. 2006
    Annual accounts 200632,4 k €
  20. 28/12/2001
    IncorporationPrivate limited company