ACTIVE

HARKE BENELUX

Export PDF

Financial year 2017 · Closed on 31/12/2017

Net result351,4 k €-43,6 %over 1 year

Revenue13,6 M €+25,4 %over 1 year

Equity1,1 M €-29,6 %over 1 year

Workforce1,3 ETP+30,0 %over 1 year

Identity

Source · BCE/KBO

HARKE BENELUX is a Limited partnership incorporated in 2001. Its registered office is in Rixensart. It employs on average 1,3 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0476.373.037
Incorporation: 20/12/2001
Legal form: Limited partnership
Registered office: Avenue des Eaux Vives 4
1332 Rixensart · WallonieSee on map
Latest accounts: 31/12/2017
Average workforce: 1,3 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 11 filings

Trend over 11 financial years

	2017		2016		2015		2014		2013
Income statement
Revenue	13,6 M €	+25.4%	10,8 M €	-1.3%	11 M €	+23.0%	8,9 M €	-7.8%	9,7 M €
EBITDA	459,4 k €	-6.2%	489,7 k €	+511%	80,1 k €	+227%	24,5 k €	-88.9%	220,4 k €
Operating result	455,9 k €	-6.2%	485,9 k €	+534%	76,6 k €	+321%	18,2 k €	-91.4%	211,3 k €
Net result	351,4 k €	-43.6%	622,9 k €	+357%	136,4 k €	+710%	-22,4 k €	-119%	118,7 k €
Balance sheet
Equity	1,1 M €	-29.6%	1,5 M €	+38.7%	1,1 M €	-9.4%	1,2 M €	-1.8%	1,2 M €
Total assets	2,5 M €	-3.9%	2,6 M €	+59.4%	1,6 M €	-21.5%	2 M €	-15.0%	2,4 M €
Cash	578,5 k €	+103%	284,8 k €	+219%	89,4 k €	-78.5%	416,4 k €	+6.1%	392,6 k €
Debts	1,4 M €	+33.5%	1 M €	+104%	510,4 k €	-39.0%	837,1 k €	-28.7%	1,2 M €
Other
Workforce	1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2017

3 active · 16 ended

Active mandates

HARKE Benelux Management

Manager · since 28 mars 2018 · 0693.687.283

Represented by rep par Nelis Luc Negoco SPRL, BE0526.788.291,

Active

NEGOCO

Director · since 01 janvier 2016 · until 28 mars 2018 · 0526.788.291

Represented by Luc Nelis

Active

Thorsten HARKE

Director · since 01 janvier 2013 · until 28 mars 2018

Active

Ended mandates

NEGOCO

Director · since 01 janvier 2016 · until 08 mai 2018 · 0526.788.291

Represented by Luc Nelis

Ended

NEGOCO

Director · since 01 janvier 2016 · until 30 juin 2018 · 0526.788.291

Represented by Luc Nelis

Ended

Dirk FORLER

Director · since 01 janvier 2013 · until 30 juin 2018

Ended

NEWTON & CO

Director · since 01 janvier 2013 · until 30 juin 2017 · 0500.670.349

Represented by Lawrence Sepulchre

Ended

Other companies at this address

Avenue des Eaux Vives 4 1332 Rixensart

Company	CBE no.
HARKE Benelux Management● Active	0693.687.283
HYPNOTIZED● Active	0463.088.985
ICURE BELGIUM● Active	1017.767.847

Full financial information

Source · NBB

	2017	2016	2015	2014	2013	2012
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2017	01/01/2016	01/01/2015	01/01/2014	01/01/2013	01/01/2012
Closing of the financial year	31/12/2017	31/12/2016	31/12/2015	31/12/2014	31/12/2013	31/12/2012
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/06/2018	29/05/2017	17/06/2016	24/04/2015	14/04/2014	02/07/2013
General meeting	08/05/2018	09/05/2017	14/06/2016	16/04/2015	11/04/2014	25/06/2013
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 11 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2017	08/05/2018	28/06/2018	French	PDF
Abridged model	31/12/2016	09/05/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	14/06/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	16/04/2015	24/04/2015	French	PDF
Abridged model	31/12/2013	11/04/2014	14/04/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	02/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	21/08/2012	French	PDF
Abridged model	30/09/2010	22/12/2010	23/12/2010	French	PDF
Abridged model	30/09/2009	14/12/2009	14/12/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	16/05/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	13/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2017

3 active · 16 ended

Active mandates

HARKE Benelux Management

Manager · since 28 mars 2018 · 0693.687.283

Represented by rep par Nelis Luc Negoco SPRL, BE0526.788.291,

Active

NEGOCO

Director · since 01 janvier 2016 · until 28 mars 2018 · 0526.788.291

Represented by Luc Nelis

Active

Thorsten HARKE

Director · since 01 janvier 2013 · until 28 mars 2018

Active

Ended mandates

NEGOCO

Director · since 01 janvier 2016 · until 08 mai 2018 · 0526.788.291

Represented by Luc Nelis

Ended

NEGOCO

Director · since 01 janvier 2016 · until 30 juin 2018 · 0526.788.291

Represented by Luc Nelis

Ended

Dirk FORLER

Director · since 01 janvier 2013 · until 30 juin 2018

Ended

NEWTON & CO

Director · since 01 janvier 2013 · until 30 juin 2017 · 0500.670.349

Represented by Lawrence Sepulchre

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates26/06/2023
MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates05/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates28/05/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates25/04/2018
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates22/08/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates03/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates28/04/2016
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2017
Annual accounts 2017351,4 k €↓
2017
Name changeHARKE BENELUX
2016
Annual accounts 2016622,9 k €↑
2015
Annual accounts 2015136,4 k €↑
2014
Annual accounts 2014-22,4 k €↓
2013
Annual accounts 2013118,7 k €↓
2012
Annual accounts 2012271,4 k €↓
2011
Annual accounts 2011419,9 k €↑
2010
Annual accounts 2010215,6 k €↑
2009
Annual accounts 2009131 k €↑
2007
Annual accounts 200724,1 k €↓
2006
Annual accounts 200624,4 k €
2006
Name changeSEPULCHRE CHEMICAL DISTRIBUTION
20/12/2001
IncorporationLimited partnership

HARKE BENELUX

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline