ACTIVE

ô d'AMBIANCE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result82,2 k €-2,0 %over 1 year
Gross margin462 k €-7,1 %over 1 year
Equity474,9 k €+2,6 %over 1 year
Workforce6,4 ETP-24,7 %over 1 year

Identity

Source · BCE/KBO

ô d'AMBIANCE is a Private limited company incorporated in 2001. Its main activity is: Physical well-being activities. Its registered office is in Eghezée. It employs on average 6,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.376.304
Incorporation
20/12/2001
Legal form
Private limited company
Registered office
Chaussée de Namur 254
5310 Eghezée · WallonieSee on map
Contributed capital
78 244,00 €
Latest accounts
31/12/2025
Average workforce
6,4 ETP
Joint committees (3)
  • 124
  • 201
  • 314
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin462 k €497,1 k €507,7 k €435,2 k €308,9 k €
EBITDA204,7 k €196,4 k €190 k €124,3 k €151,6 k €
Operating result99 k €99 k €104,6 k €60,2 k €101,4 k €
Net result82,2 k €83,9 k €93,5 k €49,5 k €94,7 k €
Balance sheet
Equity474,9 k €462,7 k €378,8 k €285,3 k €235,7 k €
Total assets950 k €908,3 k €766,4 k €672,9 k €536,8 k €
Cash190,7 k €133,5 k €63,5 k €33,9 k €118,9 k €
Debts474,4 k €444,8 k €387,6 k €387,6 k €301 k €
Other
Workforce6,4 ETP8,5 ETP8,6 ETP8,4 ETP5,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

ORBP

Director · since 24 juillet 2023 · 0732.537.268

Represented by Pirlet BERNARD

Active

Ended mandates

Fabienne Rainkin

Director · until 30 octobre 2019

Ended
Fabienne RAINKIN

Manager

Ended
Gilles Gobert

Director · until 30 octobre 2019

Ended
Gilles GOBERT

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/08/202618/07/202517/07/202420/07/202331/08/202219/07/2021
General meeting29/05/202630/05/202531/05/202426/05/202327/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202529/05/202610/08/2026FrenchPDF
Abridged model31/12/202430/05/202518/07/2025FrenchPDF
Abridged model31/12/202331/05/202417/07/2024FrenchPDF
Abridged model31/12/202226/05/202320/07/2023FrenchPDF
Abridged model31/12/202127/05/202231/08/2022FrenchPDF
Abridged model31/12/202028/05/202119/07/2021FrenchPDF
Micro model31/12/201929/05/202016/07/2020FrenchPDF
Micro model31/12/201831/05/201930/07/2019FrenchPDF
Micro model31/12/201725/05/201829/06/2018FrenchPDF
Micro model31/12/201626/05/201731/08/2017FrenchPDF
Abridged model31/12/201527/05/201608/08/2016FrenchPDF
Abridged model31/12/201429/05/201520/07/2015FrenchPDF
Abridged model31/12/201330/05/201429/08/2014FrenchPDF
Abridged model31/12/201231/05/201330/08/2013FrenchPDF
Abridged model31/12/201125/05/201221/08/2012FrenchPDF
Abridged model31/12/201027/05/201129/07/2011FrenchPDF
Abridged model31/12/200928/05/201030/09/2010FrenchPDF
Abridged model31/12/200829/05/200929/10/2009FrenchPDF
Abridged model31/12/200730/05/200830/09/2008FrenchPDF
Abridged model31/12/200625/05/200725/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

ORBP

Director · since 24 juillet 2023 · 0732.537.268

Represented by Pirlet BERNARD

Active

Ended mandates

Fabienne Rainkin

Director · until 30 octobre 2019

Ended
Fabienne RAINKIN

Manager

Ended
Gilles Gobert

Director · until 30 octobre 2019

Ended
Gilles GOBERT

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/08/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/11/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/01/2011
    DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office09/05/2003
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202582,2 k €↓
  2. 2024
    Annual accounts 202483,9 k €↓
  3. 2023
    Annual accounts 202393,5 k €↑
  4. 2022
    Annual accounts 202249,5 k €↓
  5. 2021
    Annual accounts 202194,7 k €↑
  6. 2018
    Annual accounts 20188,7 k €↓
  7. 2017
    Annual accounts 201760,4 k €↓
  8. 2016
    Annual accounts 201664,6 k €↓
  9. 2015
    Annual accounts 2015135,3 k €↑
  10. 2014
    Annual accounts 201458,4 k €↑
  11. 2013
    Annual accounts 2013-17 k €↑
  12. 2012
    Annual accounts 2012-43,7 k €↑
  13. 2011
    Annual accounts 2011-151,9 k €↓
  14. 2010
    Annual accounts 201057,4 k €↑
  15. 2010
    Name changeO d'Ambiance
  16. 2009
    Annual accounts 2009-63,1 k €↓
  17. 2008
    Annual accounts 200825,8 k €↑
  18. 2007
    Annual accounts 200715,9 k €↓
  19. 2006
    Annual accounts 200620,2 k €
  20. 2006
    Name changeSEDUCTION CARRELAGES G. GOBERT
  21. 20/12/2001
    IncorporationPrivate limited company