IDEM CONSTRUCT
0476.413.421 · rovalta.com · 21/09/2026
ACTIVE
IDEM CONSTRUCT
Financial year 2025 · closed on 31/12/2025
Net result
62,0 k €
+31.1% YoY
Gross margin
307,3 k €
-15.7% YoY
Equity
347,4 k €
+3.6% YoY
Workforce
3,3 ETP
-19.5% YoY
Overview
What does IDEM CONSTRUCT do?
IDEM CONSTRUCT is a Public limited company incorporated in 2001. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Oudenaarde. It employs on average 3,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0476.413.421
Incorporation
21/12/2001
Legal form
Public limited company
Registered office
Westerring 33
9700 Oudenaarde · FlandreSee on map
9700 Oudenaarde · FlandreSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Average workforce
3,3 ETP
Activities (NACE)
Joint committees (5)
- 111
- 11101
- 209
- 20900
- 209000
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 307,3 k € | -15.7% | 364,6 k € | -0.5% | 366,4 k € | -13.0% | 421,1 k € | -72.6% | 1,5 M € | +25.8% | 1,2 M € | -5.9% | 1,3 M € | -5.4% | 1,4 M € | -10.2% | 1,5 M € | +2.8% | 1,5 M € | -5.8% | 1,6 M € | +0.3% | 1,6 M € | -12.3% | 1,8 M € | +0.1% | 1,8 M € | +30.8% | 1,4 M € | +2.9% | 1,3 M € | +30.1% | 1,0 M € | +31.9% | 775,8 k € | -5.8% | 823,3 k € |
| EBITDA | 67,4 k € | +33.6% | 50,5 k € | -16.0% | 60,1 k € | +3315% | -1,9 k € | +99.3% | -275,2 k € | -195% | 290,8 k € | -28.3% | 405,5 k € | -20.8% | 511,9 k € | -23.9% | 673,0 k € | +0.3% | 671,3 k € | -5.1% | 707,4 k € | +1.0% | 700,3 k € | -24.6% | 928,5 k € | -3.9% | 966,5 k € | +49.2% | 647,9 k € | +0.9% | 642,1 k € | +74.3% | 368,4 k € | +89.7% | 194,2 k € | -47.8% | 371,9 k € |
| Operating result | 63,7 k € | +30.9% | 48,6 k € | +2.5% | 47,4 k € | +427% | -14,5 k € | +97.1% | -500,0 k € | -279% | 279,9 k € | -28.1% | 389,5 k € | -21.3% | 494,7 k € | -24.0% | 651,3 k € | +0.6% | 647,7 k € | -5.0% | 682,0 k € | +1.6% | 671,5 k € | -22.8% | 870,0 k € | +2.3% | 850,1 k € | +56.6% | 542,7 k € | +0.6% | 539,4 k € | +107% | 261,0 k € | +195% | 88,4 k € | -65.4% | 255,7 k € |
| Net result | 62,0 k € | +31.1% | 47,3 k € | -0.6% | 47,6 k € | +315% | -22,1 k € | +95.5% | -495,0 k € | -345% | 202,3 k € | -28.3% | 282,0 k € | -15.7% | 334,5 k € | -22.6% | 432,1 k € | -0.2% | 433,1 k € | -6.0% | 460,8 k € | +1.7% | 453,2 k € | -24.0% | 596,2 k € | +0.8% | 591,6 k € | +56.2% | 378,8 k € | +2.2% | 370,8 k € | +165% | 140,2 k € | +379% | 29,3 k € | -64.8% | 83,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 347,4 k € | +3.6% | 335,3 k € | +3.8% | 323,0 k € | -57.8% | 765,5 k € | -2.8% | 787,6 k € | -38.6% | 1,3 M € | +18.7% | 1,1 M € | -5.9% | 1,1 M € | -13.5% | 1,3 M € | +1.1% | 1,3 M € | +1.2% | 1,3 M € | +3.3% | 1,3 M € | +2.8% | 1,2 M € | +6.1% | 1,2 M € | +16.8% | 986,3 k € | +36.5% | 722,8 k € | +54.8% | 467,0 k € | +42.9% | 326,8 k € | +9.8% | 297,6 k € |
| Total assets | 552,1 k € | +34.5% | 410,5 k € | -52.8% | 869,8 k € | -16.4% | 1,0 M € | +4.4% | 997,4 k € | -48.6% | 1,9 M € | +22.8% | 1,6 M € | -3.7% | 1,6 M € | +2.2% | 1,6 M € | -0.3% | 1,6 M € | -21.0% | 2,0 M € | +5.2% | 1,9 M € | -5.9% | 2,1 M € | +7.1% | 1,9 M € | +19.9% | 1,6 M € | +2.9% | 1,6 M € | +21.7% | 1,3 M € | -2.8% | 1,3 M € | -11.5% | 1,5 M € |
| Cash | 24,8 k € | +145% | 10,1 k € | +4905% | 202,7 € | -99.1% | 23,6 k € | -59.2% | 57,8 k € | -80.3% | 294,1 k € | -20.6% | 370,5 k € | -14.1% | 431,2 k € | -40.1% | 720,0 k € | -1.8% | 732,9 k € | -24.2% | 966,8 k € | +23.4% | 783,3 k € | -0.0% | 783,7 k € | +80.0% | 435,5 k € | +169% | 161,7 k € | -32.5% | 239,5 k € | +64.5% | 145,5 k € | +42.9% | 101,9 k € | +18.0% | 86,3 k € |
| Debts | 204,7 k € | +172% | 75,2 k € | -86.3% | 546,7 k € | +98.5% | 275,4 k € | +31.3% | 209,8 k € | -68.1% | 657,1 k € | +31.6% | 499,2 k € | +4.0% | 479,9 k € | +78.3% | 269,1 k € | -7.2% | 290,1 k € | -60.7% | 738,7 k € | +8.8% | 679,2 k € | -18.4% | 832,7 k € | +8.5% | 767,5 k € | +25.7% | 610,6 k € | -25.8% | 822,7 k € | +2.9% | 799,5 k € | -15.7% | 948,1 k € | -16.3% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,3 ETP | -19.5% | 4,1 ETP | -4.7% | 4,3 ETP | -17.3% | 5,2 ETP | -60.0% | 13,0 ETP | -18.8% | 16,0 ETP | -5.3% | 16,9 ETP | 0.0% | 16,9 ETP | -1.7% | 17,2 ETP | +10.3% | 15,6 ETP | -8.8% | 17,1 ETP | 0.0% | 17,1 ETP | -9.0% | 18,8 ETP | +2.7% | 18,3 ETP | +18.1% | 15,5 ETP | +6.9% | 14,5 ETP | -4.6% | 15,2 ETP | +12.6% | 13,5 ETP | +21.6% | 11,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 28 ended
Active mandates
Active
Ended mandates
Heleen Bruggeman
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
IDEM● Active | 0884.825.882 |
Idem Group● Active | 1003.357.409 |
IDEM SERVICES● Active | 0812.049.554 |
TEFICO● Active | 0832.458.552 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 31/12/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 30/12/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 13 months | 24 months | 12 months |
| Filing date | 27/05/2026 | 05/06/2025 | 07/03/2024 | 24/08/2023 | 10/08/2022 | 15/10/2020 |
| General meeting | 19/05/2026 | 30/05/2025 | 28/02/2024 | 30/06/2023 | 05/07/2022 | 05/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/05/2026 | 27/05/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/05/2025 | 05/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/02/2024 | 07/03/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 24/08/2023 | Dutch | |
| Abridged model | 30/12/2021 | 05/07/2022 | 10/08/2022 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 15/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 19/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/09/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/06/2017 | 30/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 13/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 17/03/2015 | 20/03/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/02/2014 | 11/03/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 02/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 29/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 22/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 08/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 08/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 27/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 08/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 28 ended
Active mandates
Active
Ended mandates
Heleen Bruggeman
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN
- Mandates23/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates24/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates03/09/2021ONTSLAGEN - BENOEMINGEN
- Registered office17/03/2021MAATSCHAPPELIJKE ZETEL
- Other13/01/2021DIVERSEN
- Other16/12/2020ALGEMENE VERGADERING
- Mandates24/07/2020ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202562,0 k €↑
- 2024Annual accounts 202447,3 k €↓
- 2023Annual accounts 202347,6 k €↑
- 2023Name changeIdem Construct
- 2022Annual accounts 2022-22,1 k €↑
- 2021Annual accounts 2021-495,0 k €↓
- 2021Name changeAbc Doors International
- 2019Annual accounts 2019202,3 k €↓
- 2018Annual accounts 2018282,0 k €↓
- 2017Annual accounts 2017334,5 k €↓
- 2016Annual accounts 2016432,1 k €↓
- 2015Annual accounts 2015433,1 k €↓
- 2014Annual accounts 2014460,8 k €↑
- 2013Annual accounts 2013453,2 k €↓
- 2012Annual accounts 2012596,2 k €↑
- 2011Annual accounts 2011591,6 k €↑
- 2010Annual accounts 2010378,8 k €↑
- 2009Annual accounts 2009370,8 k €↑
- 2008Annual accounts 2008140,2 k €↑
- 2007Annual accounts 200729,3 k €↓
- 2006Annual accounts 200683,1 k €
- 21/12/2001IncorporationPublic limited company