ACTIVE

IDEM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

348,2 k €

+16.1% YoY

Gross margin

2,2 M €

-7.2% YoY

Equity

1,4 M €

+34.7% YoY

Workforce

20,7 ETP

-15.9% YoY

What does IDEM do?

IDEM is a Public limited company incorporated in 2006. Its registered office is in Oudenaarde. It employs on average 20,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0884.825.882

Incorporation

08/11/2006

Legal form

Public limited company

Registered office

Westerring 33
9700 Oudenaarde · FlandreSee on map

Contributed capital

3 200 000,00 €

Latest accounts

31/12/2025

Average workforce

20,7 ETP

Joint committees (6)

124
12400
1240020000
200
20000
218

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2010		2009		2008
Income statement
Gross margin	2,2 M €	-7.2%	2,3 M €	-16.6%	2,8 M €	+59.4%	1,8 M €	-12.5%	2 M €	-11.6%	2,3 M €	-6.6%	2,4 M €	-2.1%	2,5 M €		–		–		–		–		2,8 M €	+1240%	206 k €	-1.9%	210 k €	+72.7%	121,6 k €	-53.1%	259,5 k €	-0.6%	261 k €	-40.2%	436,3 k €
EBITDA	631,1 k €	+10.8%	569,4 k €	-32.9%	848,5 k €	+298%	-429 k €	-167%	-160,4 k €	-186%	186,7 k €	+3991%	-4,8 k €	-108%	58,9 k €	-84.5%	378,7 k €	-53.2%	809,3 k €	-31.2%	1,2 M €	-6.5%	1,3 M €	+6.5%	1,2 M €	+670%	153,5 k €	+7.5%	142,8 k €	+43.0%	99,9 k €	-51.5%	205,9 k €	+2.2%	201,4 k €	-43.1%	353,9 k €
Operating result	447,9 k €	+14.7%	390,4 k €	-41.2%	664,4 k €	+210%	-605,9 k €	-72.5%	-351,3 k €	-679%	-45,1 k €	+93.9%	-741,8 k €	-28.6%	-577 k €	-84.1%	-313,4 k €	-278%	175,8 k €	+63.0%	107,9 k €	-43.0%	189,3 k €	+118%	87 k €	-43.4%	153,5 k €	+7.5%	142,8 k €	+43.0%	99,9 k €	-51.5%	205,9 k €	+6.3%	193,6 k €	-42.6%	337,5 k €
Net result	348,2 k €	+16.1%	299,9 k €	-52.5%	631,2 k €	+175%	-838,5 k €	+54.6%	-1,8 M €	-1364%	-126,2 k €	+85.8%	-886,5 k €	-114%	-415,2 k €	+28.8%	-582,7 k €	-438%	-108,2 k €	+63.0%	-292,8 k €	-42.7%	-205,1 k €	+94.6%	-3,8 M €	-582%	794,9 k €	+9.7%	724,8 k €	+10594%	6,8 k €	-99.5%	1,3 M €	+2907%	42 k €	-99.4%	7,2 M €
Balance sheet
Equity	1,4 M €	+34.7%	1 M €	+42.7%	702,9 k €	+957%	-82 k €	-111%	756,5 k €	-70.9%	2,6 M €	+1033%	-278,9 k €	-146%	607,6 k €	-40.6%	1 M €	-36.3%	1,6 M €	-30.6%	2,3 M €	-32.1%	3,4 M €	-19.1%	4,2 M €	-51.3%	8,6 M €	-0.1%	8,6 M €	+9.2%	7,9 M €	-18.5%	9,7 M €	+13.6%	8,6 M €	+0.2%	8,5 M €
Total assets	4,5 M €	+1.6%	4,4 M €	-22.5%	5,7 M €	+5.0%	5,4 M €	-12.8%	6,2 M €	-19.7%	7,7 M €	+23.5%	6,3 M €	-12.1%	7,1 M €	-12.8%	8,2 M €	-8.9%	9 M €	+27.8%	7 M €	+6.4%	6,6 M €	-10.6%	7,4 M €	-31.7%	10,8 M €	-0.3%	10,8 M €	-0.7%	10,9 M €	-14.0%	12,7 M €	+12.6%	11,3 M €	-4.3%	11,8 M €
Cash	85,6 k €	-63.1%	231,8 k €	-72.6%	847,4 k €	+308%	207,6 k €	-49.9%	414,2 k €	-21.6%	528,1 k €	+153%	208,5 k €	-46.4%	389,4 k €	-27.8%	539,6 k €	+37.5%	392,3 k €	-12.9%	450,4 k €	+705%	56 k €	-40.8%	94,5 k €	+3108%	2,9 k €	-92.1%	37,3 k €	-64.7%	105,7 k €	-94.3%	1,8 M €	+2585%	68,7 k €	-66.8%	206,8 k €
Debts	3,1 M €	-7.8%	3,4 M €	-31.2%	4,9 M €	-9.8%	5,5 M €	+1.2%	5,4 M €	+6.5%	5,1 M €	-21.5%	6,5 M €	-0.4%	6,5 M €	-8.4%	7,1 M €	-3.2%	7,3 M €	+57.3%	4,6 M €	+48.1%	3,1 M €	+0.4%	3,1 M €	+47.0%	2,1 M €	-1.3%	2,2 M €	-27.4%	3 M €	+0.7%	2,9 M €	+9.5%	2,7 M €	-16.3%	3,2 M €
Other
Workforce	20,7 ETP	-15.9%	24,6 ETP	-10.2%	27,4 ETP	-18.2%	33,5 ETP	-6.7%	35,9 ETP	-6.5%	38,4 ETP	-11.3%	43,3 ETP	+1.6%	42,6 ETP	+12.4%	37,9 ETP	-1.0%	38,3 ETP	+0.8%	38,0 ETP	+5.0%	36,2 ETP	+34.1%	27,0 ETP	+2600%	1,0 ETP	+25.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 34 ended

Active mandates

TEFICO

Managing director · since 29 septembre 2023 · until 04 mai 2029 · 0832.458.552

Represented by Bart De Bruyne

Active

Ended mandates

Heleen Bruggeman

Director · since 29 septembre 2023 · until 11 décembre 2023

Ended

OBERON MANAGEMENT

Managing director · since 28 mai 2019 · until 01 octobre 2021 · 0475.202.307

Represented by Koen De Backer

Ended

OBERON MANAGEMENT

Managing director · since 28 mai 2019 · until 03 mai 2024 · 0475.202.307

Represented by Koen De Backer

Ended

FALCON FUND MANAGEMENT

Mandate · since 03 décembre 2018 · until 03 mai 2024 · 0653.840.871

Represented by Thomas De Duytsche

Ended

At this address

Other companies at this address

Company	CBE no.
IDEM CONSTRUCT● Active	0476.413.421
Idem Group● Active	1003.357.409
IDEM SERVICES● Active	0812.049.554
TEFICO● Active	0832.458.552

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	05/06/2025	04/03/2024	25/08/2023	11/08/2022	29/06/2021
General meeting	19/05/2026	30/05/2025	28/02/2024	30/06/2023	13/07/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/05/2026	27/05/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	05/06/2025	Dutch	PDF
Abridged model	31/12/2023	28/02/2024	04/03/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	25/08/2023	Dutch	PDF
Abridged model	31/12/2021	13/07/2022	11/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	29/06/2021	Dutch	PDF
Abridged modelCorrection	31/12/2019	25/09/2020	22/10/2020	Dutch	PDF
Abridged model	31/12/2019	04/09/2020	07/10/2020	Dutch	PDF
Abridged model	31/12/2018	15/07/2019	20/08/2019	Dutch	PDF
Full model	31/12/2017	04/09/2018	28/09/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	31/08/2017	Dutch	PDF
Full model	31/12/2015	21/06/2016	29/06/2016	Dutch	PDF
Full model	31/12/2014	25/06/2015	09/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	14/07/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	30/05/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	01/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	01/06/2011	Dutch	PDF
Abridged model	30/06/2010	05/11/2010	30/11/2010	Dutch	PDF
Abridged model	30/06/2009	06/11/2009	30/11/2009	Dutch	PDF
Abridged modelCorrection	30/06/2008	07/11/2008	13/01/2009	Dutch	PDF
Abridged model	30/06/2008	07/11/2008	05/12/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 34 ended

Active mandates

TEFICO

Managing director · since 29 septembre 2023 · until 04 mai 2029 · 0832.458.552

Represented by Bart De Bruyne

Active

Ended mandates

Heleen Bruggeman

Director · since 29 septembre 2023 · until 11 décembre 2023

Ended

OBERON MANAGEMENT

Managing director · since 28 mai 2019 · until 01 octobre 2021 · 0475.202.307

Represented by Koen De Backer

Ended

OBERON MANAGEMENT

Managing director · since 28 mai 2019 · until 03 mai 2024 · 0475.202.307

Represented by Koen De Backer

Ended

FALCON FUND MANAGEMENT

Mandate · since 03 décembre 2018 · until 03 mai 2024 · 0653.840.871

Represented by Thomas De Duytsche

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares04/01/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates18/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/08/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/03/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025348,2 k €↑
2024
Annual accounts 2024299,9 k €↓
2023
Annual accounts 2023631,2 k €↑
2022
Annual accounts 2022-838,5 k €↑
2021
Annual accounts 2021-1,8 M €↓
2020
Annual accounts 2020-126,2 k €↑
2019
Annual accounts 2019-886,5 k €↓
2018
Annual accounts 2018-415,2 k €↑
2017
Annual accounts 2017-582,7 k €↓
2016
Annual accounts 2016-108,2 k €↑
2015
Annual accounts 2015-292,8 k €↓
2014
Annual accounts 2014-205,1 k €↑
2013
Annual accounts 2013-3,8 M €↓
2012
Annual accounts 2012794,9 k €↑
2011
Annual accounts 2011724,8 k €↑
2010
Annual accounts 20106,8 k €↓
2010
Annual accounts 20101,3 M €↑
2009
Annual accounts 200942 k €↓
2008
Annual accounts 20087,2 M €
08/11/2006
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IDEM

Overview

What does IDEM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline