ACTIVE

BRAGARD ETS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

252,7 k €

+25.9% YoY

Gross margin

440,4 k €

+14.8% YoY

Equity

1,7 M €

+17.2% YoY

What does BRAGARD ETS do?

BRAGARD ETS is a Private limited company incorporated in 2001. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Soumagne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.463.208

Incorporation

27/12/2001

Legal form

Private limited company

Registered office

Cour des Frenaux(AYE) 36
4630 Soumagne · WallonieSee on map

Contributed capital

84 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	440,4 k €	+14.8%	383,4 k €	-10.7%	429,5 k €	+57.0%	273,7 k €	+13.1%	242 k €	+22.9%	196,9 k €	-12.7%	225,6 k €	-3.6%	233,9 k €	+51.5%	154,4 k €	-20.6%	194,3 k €	+49.8%	129,7 k €	+22.1%	106,3 k €	-23.9%	139,6 k €	+138%	58,6 k €	-58.8%	142,2 k €	+41.3%	100,7 k €	-7.5%	108,9 k €	-11.8%	123,4 k €	-1.0%	124,7 k €
EBITDA	436,3 k €	+15.2%	378,8 k €	-0.9%	382,2 k €	+41.7%	269,7 k €	+12.2%	240,4 k €	+23.5%	194,7 k €	-12.8%	223,3 k €	-3.7%	231,8 k €	+51.7%	152,7 k €	-20.6%	192,5 k €	+50.4%	128 k €	+22.6%	104,4 k €	-24.3%	137,8 k €	+145%	56,2 k €	-59.9%	140,3 k €	+47.0%	95,4 k €	-10.5%	106,7 k €	-11.9%	121,1 k €	+0.6%	120,4 k €
Operating result	353,8 k €	+20.9%	292,7 k €	-6.3%	312,5 k €	+63.7%	190,9 k €	+1.6%	187,9 k €	+57.1%	119,6 k €	-28.7%	167,7 k €	-1.1%	169,6 k €	+46.8%	115,5 k €	-30.4%	166,1 k €	+44.0%	115,3 k €	+27.0%	90,8 k €	-25.5%	122 k €	+147%	49,5 k €	-63.1%	133,9 k €	+67.2%	80,1 k €	-12.2%	91,2 k €	-6.7%	97,8 k €	+10.7%	88,3 k €
Net result	252,7 k €	+25.9%	200,7 k €	-9.4%	221,5 k €	+65.5%	133,8 k €	+2.2%	130,9 k €	+35.4%	96,7 k €	-17.8%	117,6 k €	+10.2%	106,7 k €	+56.2%	68,3 k €	-29.0%	96,3 k €	+27.6%	75,4 k €	+28.9%	58,5 k €	-30.7%	84,4 k €	+88.7%	44,7 k €	-53.0%	95,2 k €	+69.0%	56,3 k €	-27.3%	77,5 k €	+14.2%	67,9 k €	+13.3%	59,9 k €
Balance sheet
Equity	1,7 M €	+17.2%	1,5 M €	+15.8%	1,3 M €	+21.1%	1 M €	+14.6%	915,5 k €	+16.7%	784,7 k €	+14.0%	688 k €	+20.6%	570,4 k €	+23.0%	463,7 k €	+17.3%	395,4 k €	+32.2%	299,1 k €	+22.7%	243,7 k €	+17.6%	207,3 k €	+68.7%	122,9 k €	+57.2%	78,2 k €	-80.1%	393 k €	+16.7%	336,7 k €	+29.9%	259,1 k €	+35.5%	191,3 k €
Total assets	1,8 M €	+16.9%	1,6 M €	+13.5%	1,4 M €	+15.5%	1,2 M €	+5.9%	1,1 M €	+18.0%	962,7 k €	+4.8%	918,5 k €	+15.2%	797,4 k €	+15.8%	688,8 k €	+6.9%	644,2 k €	+32.5%	486,1 k €	+21.3%	400,7 k €	+21.9%	328,6 k €	+31.6%	249,7 k €	+33.4%	187,2 k €	-59.5%	462,8 k €	+19.4%	387,5 k €	+15.7%	334,9 k €	+10.4%	303,3 k €
Cash	460,1 k €	-33.8%	695,2 k €	+10.6%	628,8 k €	-0.8%	633,9 k €	+5.4%	601,4 k €	+8.1%	556,3 k €	+0.3%	554,8 k €	+24.4%	445,9 k €	+503%	74 k €	-64.0%	205,5 k €	+833%	22 k €	-77.1%	96,1 k €	+360%	20,9 k €	+65.3%	12,6 k €	-73.4%	47,5 k €	+52.4%	31,2 k €	-90.6%	331,2 k €	+368%	70,8 k €	+108%	34 k €
Debts	116,5 k €	+10.3%	105,7 k €	-10.9%	118,5 k €	-22.9%	153,8 k €	-30.3%	220,7 k €	+23.9%	178 k €	-22.7%	230,4 k €	+1.5%	227 k €	+3.1%	220,2 k €	-10.0%	244,6 k €	+33.1%	183,7 k €	+19.3%	154 k €	+29.7%	118,7 k €	-6.4%	126,8 k €	+16.3%	109,1 k €	+56.2%	69,8 k €	+37.4%	50,8 k €	-31.3%	73,9 k €	-32.9%	110,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Vincent BRAGARD

Mandate

Active

Ended mandates

Paul BRAGARD

Manager · since 18 décembre 2001

Ended

Vincent BRAGARD

Manager · since 18 décembre 2001

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	26/08/2024	29/08/2023	31/10/2022	29/10/2021	28/12/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	31/10/2022	French	PDF
Micro model	31/12/2020	25/06/2021	29/10/2021	French	PDF
Micro model	31/12/2019	08/09/2020	28/12/2020	French	PDF
Micro model	31/12/2018	28/06/2019	31/08/2019	French	PDF
Micro model	31/12/2017	29/06/2018	03/09/2018	French	PDF
Micro model	31/12/2016	30/06/2017	19/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	21/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	11/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	17/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	30/06/2009	French	PDF
Abridged model	31/12/2007	28/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	13/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Vincent BRAGARD

Mandate

Active

Ended mandates

Paul BRAGARD

Manager · since 18 décembre 2001

Ended

Vincent BRAGARD

Manager · since 18 décembre 2001

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares07/01/2014
CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024252,7 k €↑
2023
Annual accounts 2023200,7 k €↓
2022
Annual accounts 2022221,5 k €↑
2021
Annual accounts 2021133,8 k €↑
2020
Annual accounts 2020130,9 k €↑
2019
Annual accounts 201996,7 k €↓
2018
Annual accounts 2018117,6 k €↑
2017
Annual accounts 2017106,7 k €↑
2016
Annual accounts 201668,3 k €↓
2015
Annual accounts 201596,3 k €↑
2014
Annual accounts 201475,4 k €↑
2013
Annual accounts 201358,5 k €↓
2012
Annual accounts 201284,4 k €↑
2011
Annual accounts 201144,7 k €↓
2010
Annual accounts 201095,2 k €↑
2009
Annual accounts 200956,3 k €↓
2008
Annual accounts 200877,5 k €↑
2007
Annual accounts 200767,9 k €↑
2006
Annual accounts 200659,9 k €
27/12/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAGARD ETS

Overview

What does BRAGARD ETS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline