ACTIVE

MANDALA PRODUCTIONS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result87,9 k €+8,4 %over 1 year
Gross margin138,8 k €+12,7 %over 1 year
Equity640 k €+15,9 %over 1 year

Identity

Source · BCE/KBO

MANDALA PRODUCTIONS is a Private limited company incorporated in 2002. Its main activity is: Programming and broadcasting activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0476.544.271
Incorporation
04/01/2002
Legal form
Private limited company
Registered office
Rue du Prévôt 57
1050 Ixelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin138,8 k €123,1 k €118,4 k €125,4 k €94,5 k €
EBITDA137,7 k €122,4 k €117,3 k €124,8 k €93,6 k €
Operating result137,5 k €121,9 k €115,7 k €116 k €85,3 k €
Net result87,9 k €81,1 k €81,1 k €81 k €60 k €
Balance sheet
Equity640 k €552,1 k €471 k €390 k €309 k €
Total assets730 k €626,6 k €542,2 k €466,3 k €411,3 k €
Cash499,5 k €609,5 k €483,5 k €415,5 k €349,3 k €
Debts90 k €74,5 k €71,2 k €75,6 k €102,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Patrick Wéber

Director

Active

Ended mandates

PATRICK WEBER

Manager · since 17 janvier 2002

Ended
Patrick Weber

Administrator - manager

Ended
Patrick Weber

Manager

Ended
PATRICK WEBER

Mandate

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/08/202622/08/202501/08/202417/08/202326/08/202230/08/2021
General meeting19/05/202616/06/202521/05/202419/05/202319/05/202219/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/05/202621/08/2026FrenchPDF
Micro model31/12/202416/06/202522/08/2025FrenchPDF
Micro model31/12/202321/05/202401/08/2024FrenchPDF
Micro model31/12/202219/05/202317/08/2023FrenchPDF
Micro model31/12/202119/05/202226/08/2022FrenchPDF
Micro model31/12/202019/05/202130/08/2021FrenchPDF
Micro model31/12/201908/09/202010/11/2020FrenchPDF
Micro model31/12/201820/05/201928/08/2019FrenchPDF
Micro model31/12/201719/05/201823/08/2018FrenchPDF
Micro model31/12/201619/05/201731/08/2017FrenchPDF
Abridged model31/12/201519/05/201631/08/2016FrenchPDF
Abridged model31/12/201419/05/201521/05/2015FrenchPDF
Abridged model31/12/201319/05/201404/06/2014FrenchPDF
Abridged model31/12/201219/05/201322/05/2013FrenchPDF
Abridged model31/12/201119/05/201229/05/2012FrenchPDF
Abridged model31/12/201019/05/201125/05/2011FrenchPDF
Abridged model31/12/200919/05/201028/05/2010FrenchPDF
Abridged model31/12/200819/05/200925/05/2009FrenchPDF
Abridged model31/12/200719/05/200809/06/2008FrenchPDF
Abridged model31/12/200619/05/200725/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 5 ended

Active mandates

Patrick Wéber

Director

Active

Ended mandates

PATRICK WEBER

Manager · since 17 janvier 2002

Ended
Patrick Weber

Administrator - manager

Ended
Patrick Weber

Manager

Ended
PATRICK WEBER

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Registered office17/05/2011
    SIEGE SOCIAL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202587,9 k €↑
  2. 2024
    Annual accounts 202481,1 k €↓
  3. 2023
    Annual accounts 202381,1 k €↑
  4. 2022
    Annual accounts 202281 k €↑
  5. 2021
    Annual accounts 202160 k €↑
  6. 2020
    Annual accounts 202052 k €↑
  7. 2019
    Annual accounts 201914,7 k €↓
  8. 2018
    Annual accounts 201831,5 k €↓
  9. 2017
    Annual accounts 201758,4 k €↓
  10. 2016
    Annual accounts 201659,8 k €↑
  11. 2015
    Annual accounts 201536,2 k €↑
  12. 2014
    Annual accounts 201411,1 k €↑
  13. 2013
    Annual accounts 2013-3,5 k €↑
  14. 2012
    Annual accounts 2012-8,2 k €↑
  15. 2011
    Annual accounts 2011-13,7 k €↓
  16. 2010
    Annual accounts 20107,6 k €↑
  17. 2009
    Annual accounts 20097 k €↓
  18. 2008
    Annual accounts 200814,7 k €
  19. 04/01/2002
    IncorporationPrivate limited company