ACTIVE

CORPAD

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

46,1 k €

+1816.0% YoY

Gross margin

146 k €

+115.3% YoY

Equity

417 k €

+12.4% YoY

Workforce

0,0 ETP

What does CORPAD do?

CORPAD is a Private company with limited liability incorporated in 2002. Its main activity is: Activities of holding companies. Its registered office is in Zuienkerke.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.560.901

Incorporation

07/01/2002

Legal form

Private company with limited liability

Registered office

Driftweg 14
8377 Zuienkerke · FlandreSee on map

Contributed capital

43 200,00 €

Latest accounts

31/12/2024

Average workforce

0,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	146 k €	+115%	67,8 k €	-29.2%	95,8 k €	-3.6%	99,4 k €	-19.3%	123,2 k €	+1689%	-7,8 k €	+36.8%	-12,3 k €	-103%	379,8 k €	+1053%	32,9 k €	-76.2%	138,2 k €	+37.7%	100,3 k €	+17.3%	85,6 k €	-14.3%	99,8 k €	-24.4%	132,1 k €	+64.7%	80,2 k €	-1.8%	81,7 k €	-3.8%	84,9 k €	-17.6%	103 k €	+80.6%	57,1 k €
EBITDA	140,9 k €	+123%	63 k €	-30.4%	90,6 k €	-4.1%	94,5 k €	-20.0%	118 k €	+551%	-26,2 k €	+0.7%	-26,4 k €	-109%	304,8 k €	+2263%	-14,1 k €	-111%	126,8 k €	+31.2%	96,6 k €	+37.6%	70,3 k €	-19.7%	87,5 k €	-29.2%	123,5 k €	+73.3%	71,3 k €	-5.7%	75,6 k €	-0.2%	75,7 k €	-19.3%	93,8 k €	+79.5%	52,3 k €
Operating result	103,3 k €	+259%	28,8 k €	-41.1%	48,8 k €	-37.0%	77,5 k €	-29.5%	110 k €	+427%	-33,7 k €	+2.7%	-34,6 k €	-112%	297,8 k €	+712%	-48,6 k €	-170%	69,8 k €	+3.9%	67,2 k €	+113%	31,6 k €	+18.8%	26,6 k €	-59.3%	65,4 k €	+433%	12,3 k €	-21.5%	15,6 k €	-35.4%	24,2 k €	-50.9%	49,3 k €	+281%	12,9 k €
Net result	46,1 k €	+1816%	-2,7 k €	-114%	18,7 k €	-67.0%	56,8 k €	-41.8%	97,6 k €	+411%	-31,4 k €	+12.5%	-35,9 k €	-113%	278,5 k €	+454%	-78,6 k €	-543%	17,7 k €	-73.4%	66,6 k €	+1377%	-5,2 k €	-133%	16 k €	-35.2%	24,7 k €	+168%	-36,5 k €	-41.2%	-25,8 k €	+42.0%	-44,6 k €	-151%	-17,8 k €	-128%	63,5 k €
Balance sheet
Equity	417 k €	+12.4%	370,8 k €	-0.7%	373,5 k €	+5.3%	354,8 k €	+19.1%	298 k €	+48.7%	200,3 k €	-11.3%	225,9 k €	-14.2%	263,1 k €	+337%	60,2 k €	-57.1%	140,1 k €	+13.3%	123,7 k €	+117%	57,1 k €	-8.4%	62,3 k €	+34.6%	46,3 k €	+114%	21,6 k €	-62.8%	58,1 k €	-30.8%	83,9 k €	-39.4%	138,5 k €	+5.2%	131,7 k €
Total assets	1,9 M €	+2.4%	1,8 M €	+44.0%	1,3 M €	-2.6%	1,3 M €	+153%	519,8 k €	+55.0%	335,3 k €	-5.8%	355,9 k €	-37.5%	569,2 k €	-46.7%	1,1 M €	-12.9%	1,2 M €	+21.9%	1 M €	+0.6%	1 M €	+4.4%	957,9 k €	-2.2%	979,1 k €	+2.9%	951,3 k €	-9.5%	1,1 M €	-27.3%	1,4 M €	+25.8%	1,1 M €	+38.0%	832,8 k €
Cash	5 €	-99.9%	5,8 k €	+2209%	250,1 €	-99.2%	33,2 k €	+29.9%	25,5 k €	+2010969%	1,3 €		–		32 €	-98.7%	2,4 k €	+420%	461,3 €		–		–		5,1 k €	+26328%	19,1 €	-98.9%	1,7 k €	-78.4%	7,8 k €	-62.0%	20,4 k €	-63.7%	56,3 k €	+1241%	4,2 k €
Debts	1,4 M €	+0.0%	1,4 M €	+67.2%	843,6 k €	-5.7%	894,7 k €	+476%	155,4 k €	+129%	67,8 k €	+21.5%	55,8 k €	-75.9%	231,9 k €	-77.0%	1 M €	-7.1%	1,1 M €	+23.1%	880,9 k €	-6.4%	941 k €	+5.1%	895,6 k €	-3.9%	932,1 k €	+0.5%	927,7 k €	-6.3%	990 k €	-27.3%	1,4 M €	+34.9%	1 M €	+44.0%	701,2 k €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Emmanuel Claus

Manager

Active

Isabelle Breemersch

Manager

Active

Ended mandates

Isabelle Breeemersch

Director · since 09 octobre 2007

Ended

Isabelle Breeemersch

Manager · since 09 octobre 2007

Ended

Isabelle Breemersch

Director · since 09 octobre 2007

Ended

Emmanuel Claus

Director · since 19 janvier 2002

Ended

At this address

Other companies at this address

Company	CBE no.
M&M Verwarming en Koeling● Active	0786.378.505

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/04/2026	10/10/2024	12/10/2023	27/10/2022	22/11/2021	29/09/2020
General meeting	20/03/2026	03/05/2024	05/05/2023	06/05/2022	07/05/2021	01/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/03/2026	13/04/2026	Dutch	PDF
Micro model	31/12/2023	03/05/2024	10/10/2024	Dutch	PDF
Micro model	31/12/2022	05/05/2023	12/10/2023	Dutch	PDF
Micro model	31/12/2021	06/05/2022	27/10/2022	Dutch	PDF
Micro modelCorrection	31/12/2020	07/05/2021	22/11/2021	Dutch	PDF
Micro model	31/12/2020	04/03/2021	05/03/2021	Dutch	PDF
Micro model	31/12/2019	01/05/2020	29/09/2020	Dutch	PDF
Micro model	31/12/2018	03/05/2019	14/10/2019	Dutch	PDF
Abridged model	31/12/2017	04/05/2018	19/07/2018	Dutch	PDF
Abridged model	31/12/2016	05/05/2017	30/10/2017	Dutch	PDF
Abridged model	31/12/2015	06/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	02/05/2015	28/09/2015	Dutch	PDF
Abridged model	31/12/2013	02/05/2014	09/10/2014	Dutch	PDF
Abridged model	31/12/2012	03/05/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/05/2012	16/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/05/2011	20/09/2011	Dutch	PDF
Abridged model	31/12/2009	02/05/2010	16/11/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	06/10/2009	Dutch	PDF
Abridged model	31/12/2007	02/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/05/2007	31/08/2007	Dutch	PDF
Abridged modelCorrection	31/12/2005	14/02/2007	14/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Emmanuel Claus

Manager

Active

Isabelle Breemersch

Manager

Active

Ended mandates

Isabelle Breeemersch

Director · since 09 octobre 2007

Ended

Isabelle Breeemersch

Manager · since 09 octobre 2007

Ended

Isabelle Breemersch

Director · since 09 octobre 2007

Ended

Emmanuel Claus

Director · since 19 janvier 2002

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring07/01/2019
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring14/08/2018
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office07/03/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/02/2015
BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Other06/05/2009
BENAMING
PDF
Registered office16/03/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates08/11/2007
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office27/02/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202446,1 k €↑
2023
Annual accounts 2023-2,7 k €↓
2022
Annual accounts 202218,7 k €↓
2021
Annual accounts 202156,8 k €↓
2020
Annual accounts 202097,6 k €↑
2019
Annual accounts 2019-31,4 k €↑
2018
Annual accounts 2018-35,9 k €↓
2017
Annual accounts 2017278,5 k €↑
2016
Annual accounts 2016-78,6 k €↓
2015
Annual accounts 201517,7 k €↓
2014
Annual accounts 201466,6 k €↑
2013
Annual accounts 2013-5,2 k €↓
2012
Annual accounts 201216 k €↓
2011
Annual accounts 201124,7 k €↑
2010
Annual accounts 2010-36,5 k €↓
2009
Annual accounts 2009-25,8 k €↑
2008
Annual accounts 2008-44,6 k €↓
2007
Annual accounts 2007-17,8 k €↓
2006
Annual accounts 200663,5 k €
07/01/2002
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CORPAD

Overview

What does CORPAD do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline