ACTIVE

COPRO ENGINEERING

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

48,6 k €

+23.9% YoY

Gross margin

76,6 k €

+11.7% YoY

Equity

162,2 k €

-50.5% YoY

What does COPRO ENGINEERING do?

COPRO ENGINEERING is a Private limited company incorporated in 2002. Its main activity is: Development of building projects. Its registered office is in Boechout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0476.575.351

Incorporation

08/01/2002

Legal form

Private limited company

Registered office

Fruithoflaan 28
2530 Boechout · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	76,6 k €	+11.7%	68,5 k €	+38.3%	49,6 k €	+88.3%	26,3 k €	-28.2%	36,7 k €	-26.3%	49,8 k €	-2.6%	51,1 k €	+0.7%	50,7 k €	-48.2%	98,0 k €	+0.0%	98,0 k €	+2.5%	95,6 k €	+20.7%	79,2 k €	+7.3%	73,8 k €	+16.1%	63,6 k €	-10.6%	71,2 k €	-1.9%	72,5 k €	-1.1%	73,3 k €	+2.4%	71,6 k €	+70.1%	42,1 k €	-24.0%	55,4 k €
EBITDA	74,3 k €	+14.4%	64,9 k €	+31.8%	49,3 k €	+111%	23,3 k €	-30.8%	33,7 k €	-28.2%	46,9 k €	-3.2%	48,4 k €	+0.7%	48,1 k €	-49.7%	95,5 k €	+0.1%	95,4 k €	+2.7%	92,9 k €	+30.1%	71,4 k €	-0.4%	71,7 k €	+16.3%	61,6 k €	-10.8%	69,1 k €	-2.1%	70,5 k €	-1.1%	71,3 k €	+2.2%	69,7 k €	+80.3%	38,7 k €	-29.3%	54,7 k €
Operating result	72,8 k €	+19.0%	61,2 k €	+48.0%	41,3 k €	+615%	5,8 k €	+24.2%	4,7 k €	-73.1%	17,3 k €	-16.5%	20,7 k €	-19.3%	25,7 k €	-62.4%	68,2 k €	-0.3%	68,4 k €	+4.3%	65,6 k €	+44.2%	45,5 k €	+5.2%	43,2 k €	+30.5%	33,1 k €	-8.4%	36,1 k €	-6.1%	38,5 k €	-3.8%	40,0 k €	-2.5%	41,0 k €	+91.0%	21,5 k €	-60.3%	54,1 k €
Net result	48,6 k €	+23.9%	39,2 k €	+61.9%	24,2 k €	+657%	3,2 k €	+22.6%	2,6 k €	-76.8%	11,2 k €	-22.0%	14,4 k €	-2.0%	14,7 k €	-63.3%	40,0 k €	+4.1%	38,4 k €	-8.3%	41,9 k €	+54.1%	27,2 k €	-8.4%	29,7 k €	+51.4%	19,6 k €	-7.2%	21,2 k €	-29.6%	30,1 k €	+63.3%	18,4 k €	-30.5%	26,5 k €	+272%	7,1 k €	-81.4%	38,2 k €
Balance sheet
Equity	162,2 k €	-50.5%	327,5 k €	+13.6%	288,3 k €	+9.2%	264,0 k €	+1.2%	260,8 k €	+1.0%	258,2 k €	+4.5%	247,0 k €	+6.2%	232,6 k €	+6.7%	217,9 k €	-50.8%	443,3 k €	+9.5%	404,9 k €	+11.6%	363,0 k €	+8.1%	335,7 k €	+0.1%	335,5 k €	+6.2%	315,9 k €	+7.2%	294,7 k €	+11.4%	264,6 k €	+7.5%	246,2 k €	+12.1%	219,7 k €	+3.3%	212,6 k €
Total assets	191,9 k €	-47.4%	364,8 k €	+9.0%	334,8 k €	+14.0%	293,8 k €	+1.2%	290,4 k €	-25.1%	387,8 k €	+2.3%	379,1 k €	+10.2%	343,9 k €	-40.7%	579,5 k €	+9.5%	529,3 k €	+6.5%	497,1 k €	+12.3%	442,5 k €	-11.9%	502,4 k €	+23.7%	406,1 k €	+1.9%	398,3 k €	+2.4%	388,9 k €	+3.7%	374,8 k €	+1.4%	369,5 k €	+2.6%	360,3 k €	+40.3%	256,8 k €
Cash	156,6 k €	-54.5%	344,5 k €	+9.2%	315,6 k €	+12.6%	280,2 k €	+9.5%	256,0 k €	-16.0%	304,7 k €	+35.2%	225,4 k €	+84.0%	122,5 k €	-61.4%	317,2 k €	-19.4%	393,4 k €	+16.0%	339,1 k €	+24.3%	272,7 k €	-10.2%	303,6 k €	+59.0%	190,9 k €	+18.4%	161,3 k €	+35.3%	119,2 k €	+23.5%	96,5 k €	+25.1%	77,1 k €	+97.0%	39,1 k €	-84.3%	249,3 k €
Debts	27,8 k €	-25.6%	37,3 k €	-19.8%	46,6 k €	+56.4%	29,8 k €	+0.8%	29,5 k €	-77.2%	129,6 k €	-1.5%	131,6 k €	+30.7%	100,7 k €	-71.5%	353,2 k €	+311%	86,0 k €	-5.4%	90,9 k €	+16.1%	78,3 k €	-52.5%	164,7 k €	+140%	68,6 k €	-13.9%	79,7 k €	-12.0%	90,5 k €	-14.2%	105,5 k €	-10.8%	118,3 k €	-11.2%	133,2 k €	+204%	43,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dirk Magé

Bestuurder

Active

Ended mandates

DIRK MAGE

Director

Ended

DIRK MAGE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DMA Architecten & Ingenieurs● Active	0686.973.992

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	31/08/2025	06/06/2024	08/06/2023	26/06/2022	30/06/2021
General meeting	30/07/2026	22/08/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/07/2026	29/08/2026	Dutch	PDF
Micro model	31/12/2024	22/08/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	06/06/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	08/06/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	26/06/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	30/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	28/06/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	16/06/2019	Dutch	PDF
Micro model	31/12/2017	04/06/2018	12/06/2018	Dutch	PDF
Micro model	31/12/2016	05/06/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	01/08/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	31/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	28/07/2010	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	15/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dirk Magé

Bestuurder

Active

Ended mandates

DIRK MAGE

Director

Ended

DIRK MAGE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/04/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/02/2018
KAPITAAL - AANDELEN
PDF
Capital / shares02/05/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/12/2007
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202548,6 k €↑
2024
Annual accounts 202439,2 k €↑
2023
Annual accounts 202324,2 k €↑
2022
Annual accounts 20223,2 k €↑
2021
Annual accounts 20212,6 k €↓
2020
Annual accounts 202011,2 k €↓
2019
Annual accounts 201914,4 k €↓
2018
Annual accounts 201814,7 k €↓
2017
Annual accounts 201740,0 k €↑
2016
Annual accounts 201638,4 k €↓
2015
Annual accounts 201541,9 k €↑
2014
Annual accounts 201427,2 k €↓
2013
Annual accounts 201329,7 k €↑
2012
Annual accounts 201219,6 k €↓
2011
Annual accounts 201121,2 k €↓
2010
Annual accounts 201030,1 k €↑
2009
Annual accounts 200918,4 k €↓
2008
Annual accounts 200826,5 k €↑
2007
Annual accounts 20077,1 k €↓
2006
Annual accounts 200638,2 k €
08/01/2002
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPRO ENGINEERING

Overview

What does COPRO ENGINEERING do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline