PHARMACIE CORNIL
0476.622.168 · rovalta.com · 25/09/2026
ACTIVE
PHARMACIE CORNIL
Financial year 2025 · Closed on 31/12/2025
Net result-17,3 k €-297,4 %over 1 year
Gross margin153 k €-25,8 %over 1 year
Equity593,4 k €-2,8 %over 1 year
Workforce1,5 ETP-37,5 %over 1 year
Overview
Identity
Source · BCE/KBOPHARMACIE CORNIL is a Private limited company incorporated in 2002. Its registered office is in Ath. It employs on average 1,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0476.622.168
- Incorporation
- 10/01/2002
- Legal form
- Private limited company
- Registered office
- Marché-aux-Toiles 15
7800 Ath · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 1,5 ETP
Joint committees (1)
- 313
Contacts
1 public detail availableLog in to view
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 153 k € | -25.8% | 206,2 k € | +10.8% | 186,2 k € | -15.4% | 220 k € | -3.8% | 228,7 k € |
| EBITDA | 66,7 k € | -13.1% | 76,8 k € | +68.0% | 45,7 k € | -50.4% | 92,1 k € | -11.3% | 103,9 k € |
| Operating result | -17,4 k € | -362% | -3,8 k € | +88.8% | -33,6 k € | -209% | 30,8 k € | -34.5% | 47,1 k € |
| Net result | -17,3 k € | -297% | -4,4 k € | +87.0% | -33,6 k € | -249% | 22,5 k € | -32.9% | 33,6 k € |
| Balance sheet | |||||||||
| Equity | 593,4 k € | -2.8% | 610,7 k € | -0.7% | 615,1 k € | -5.2% | 648,7 k € | +3.6% | 626,1 k € |
| Total assets | 784,8 k € | -2.4% | 804 k € | -3.1% | 829,3 k € | -10.8% | 929,9 k € | +6.2% | 875,5 k € |
| Cash | 187,9 k € | +21.3% | 154,8 k € | +25.9% | 123 k € | -22.4% | 158,5 k € | -11.3% | 178,8 k € |
| Debts | 190,5 k € | -0.8% | 192 k € | -9.8% | 212,9 k € | -23.9% | 279,6 k € | +12.7% | 248,1 k € |
| Other | |||||||||
| Workforce | 1,5 ETP | -37.5% | 2,4 ETP | -17.2% | 2,9 ETP | +7.4% | 2,7 ETP | +3.8% | 2,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Olivier CORNIL
ActiveEnded mandates
Olivier CORNIL
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 26/08/2025 | 04/07/2024 | 05/07/2023 | 31/08/2022 | 30/06/2021 |
| General meeting | 19/06/2026 | 20/06/2025 | 21/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/06/2026 | 13/07/2026 | French | |
| Abridged model | 31/12/2024 | 20/06/2025 | 26/08/2025 | French | |
| Abridged model | 31/12/2023 | 21/06/2024 | 04/07/2024 | French | |
| Abridged model | 31/12/2022 | 16/06/2023 | 05/07/2023 | French | |
| Abridged model | 31/12/2021 | 17/06/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 18/06/2021 | 30/06/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 21/06/2019 | 31/08/2019 | French | |
| Abridged model | 31/12/2017 | 15/06/2018 | 16/07/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 17/06/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/06/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 15/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 16/07/2013 | French | |
| Abridged model | 31/12/2011 | 15/06/2012 | 17/07/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 25/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 22/06/2009 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 25/06/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 26/06/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 1 ended
Active mandates
Olivier CORNIL
ActiveEnded mandates
Olivier CORNIL
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates10/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Capital / shares09/01/2018CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Capital / shares27/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-17,3 k €↓
- 2024Annual accounts 2024-4,4 k €↑
- 2023Annual accounts 2023-33,6 k €↓
- 2022Annual accounts 202222,5 k €↓
- 2021Annual accounts 202133,6 k €↑
- 2020Annual accounts 20204,7 k €↓
- 2019Annual accounts 201920,4 k €↓
- 2018Annual accounts 201841,8 k €↓
- 2017Annual accounts 201757,2 k €↓
- 2016Annual accounts 201660,8 k €↑
- 2015Annual accounts 201540,6 k €↓
- 2014Annual accounts 201455,1 k €↑
- 2013Annual accounts 201322,4 k €↓
- 2012Annual accounts 201232,7 k €↓
- 2011Annual accounts 201132,9 k €↑
- 2010Annual accounts 201028,5 k €↓
- 2009Annual accounts 200932,4 k €↑
- 2008Annual accounts 200821,9 k €↓
- 2007Annual accounts 200722,3 k €↑
- 2006Annual accounts 200610,5 k €
- 10/01/2002IncorporationPrivate limited company